ROSS · XBRL financial data

BPGC Acquisition financial statements, every fiscal year

The same tables from 4 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (ROSS's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
General and administrative	—	5,267	690	2,838
Operating income (loss)	—	(5,387)	2,885	(2,838)
Interest income	—	0	0	0
Net income (loss)	—	14,866	4,219	(15,540)

Fiscal years (ROSS's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,134	32	0	0
Total current assets	1,151	72	3	8
Total assets	346,222	350,404	1,814	1,876
Accounts payable	1,195	1,814	1,183	1,078
Accrued liabilities	44	3,733	527	3,197
Total current liabilities	1,239	5,547	1,710	4,553
Total liabilities	29,178	18,494	9,565	19,588
Accumulated deficit	(27,957)	(18,323)	(12,740)	(28,337)
Total stockholders' equity	(27,956)	(18,322)	(9,463)	(19,480)
Total liabilities and equity	346,222	350,404	1,814	1,876

Fiscal years (ROSS's year ends in late December)

In thousands of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	—	14,866	4,219	(15,540)
Net cash from operating activities	—	(1,102)	(99)	(279)
Net cash from investing activities	—	0	54,455	0
Share repurchases	—	—	55,085	0
Net cash from financing activities	—	0	(54,366)	279

SIC 6770 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6770 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
BPGC Acquisition	0	not reported	(104)*	not reported	—	Q2 FY26 10-QJun 30, 2026
ClimateRock	5.1	not reported	(168)*	not reported	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Inception Growth Acquisition	0.8	not reported	(105)*	2.8M	0.0 quarters	Q4 FY25 10-KDec 31, 2025
Kinetic Seas	0	1,040*	(135)*	61.2M	—	Q2 FY26 10-QJun 30, 2026
TechCom	13	0	(4.2)*	65.0M	1.4 quarters	Q3 FY26 10-QSep 30, 2026
Compass Digital Acquisition	17	not reported	(125)	not reported	0.1 quarters	Q1 FY26 10-QMar 31, 2026
WinVest Acquisition	0	not reported	(41)*	3.1M	—	Q2 FY26 10-QJun 30, 2026
Jaws Mustang Acquisition	271	not reported	(157)*	not reported	1.7 quarters	Q2 FY26 10-QJun 30, 2026
Trailblazer Merger Corp I	85	not reported	(448)*	not reported	0.2 quarters	Q4 FY25 10-KDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.