QSP · XBRL financial data
Restaurant Brands International Limited Partnership financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (QSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,968 | 5,739 | 6,505 | 7,022 | 8,406 | 9,434 |
| Cost of goods and services sold | 1,610 | 1,890 | 2,312 | 2,435 | — | — |
| Selling, general and administrative | 1,264 | — | — | — | — | — |
| General and administrative | 407 | 508 | 631 | 704 | 733 | 741 |
| Other operating income (expense) | (105) | (7) | (25) | (55) | 59 | (261) |
| Operating income (loss) | 1,422 | 1,879 | 1,898 | 2,051 | 2,419 | 2,202 |
| Interest income | 9 | 3 | 7 | 40 | 39 | 31 |
| Income tax expense (benefit) | 66 | 110 | (117) | (265) | 364 | 483 |
Balance sheet
CSVFiscal years (QSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,560 | 1,087 | 1,178 | 1,139 | 1,334 | 1,163 |
| Inventory | 96 | 96 | 133 | 166 | 142 | 205 |
| Prepaid and other current assets | 72 | 86 | 123 | 119 | 108 | 179 |
| Total current assets | 2,264 | 1,816 | 2,048 | 2,173 | 2,282 | 2,830 |
| Property and equipment, net | 2,031 | 2,035 | 1,950 | 1,952 | 2,236 | 2,303 |
| Right-of-use asset | 1,152 | 1,130 | 1,082 | 1,122 | 1,852 | 1,961 |
| Goodwill | 5,739 | 6,006 | 5,688 | 5,775 | 5,986 | 6,306 |
| Total assets | 22,777 | 23,246 | 22,746 | 23,391 | 24,632 | 25,615 |
| Accounts payable | 464 | 614 | 758 | 790 | 765 | 866 |
| Accrued liabilities | 835 | 947 | 1,001 | 1,005 | 1,141 | 1,271 |
| Current portion of long-term debt | 79 | 62 | 95 | 67 | 187 | 32 |
| Total current liabilities | 1,601 | 1,878 | 2,116 | 2,144 | 2,364 | 2,891 |
| Long-term debt | 12,397 | 12,916 | 12,839 | 12,854 | 13,455 | 13,250 |
| Lease liability, non-current | 1,082 | 1,070 | 1,027 | 1,059 | 1,770 | 1,900 |
| Total liabilities | 19,056 | 19,393 | 18,478 | 18,661 | 19,789 | 20,456 |
| Retained earnings | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities and equity | 22,777 | 23,246 | 22,746 | 23,391 | 24,632 | 25,615 |
Cash flows
CSVFiscal years (QSP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 74 | 102 | 136 | 194 | 172 | 151 |
| Net cash from operating activities | 921 | 1,726 | 1,490 | 1,323 | 1,503 | 1,714 |
| Purchases of property and equipment | 117 | 106 | 100 | 120 | 201 | 265 |
| Net cash from investing activities | (79) | (1,103) | (64) | 11 | (660) | (318) |
| Dividends paid | 959 | 974 | 971 | 990 | 1,029 | 1,108 |
| Proceeds from long-term debt | 5,235 | 1,335 | 2 | 55 | 2,450 | 0 |
| Repayments of long-term debt | 4,708 | — | — | — | — | — |
| Net cash from financing activities | (821) | (1,093) | (1,307) | (1,374) | (625) | (1,436) |
| Net change in cash | 27 | (473) | 91 | (39) | 195 | (105) |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Restaurant Brands International Limited Partnership | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Restaurant Brands International | 974 | 2,525 | 551* | not reported | 10-QSep 30, 2026 |
| Yum Brands | 674 | 2,169 | 507* | 272.9M | 10-QJun 30, 2026 |
| Yum China Holdings | 485 | 3,138 | 426* | 342.5M | 10-QJun 30, 2026 |
| Darden Restaurants | 221 | 3,200 | 279 | 113.1M | 10-QAug 30, 2026 |
| Chipotle Mexican Grill | 634 | 3,293 | 590* | 1.3B | 10-QSep 30, 2026 |
| Texas Roadhouse | 202 | 1,680 | 180* | 65.6M | 10-QJun 30, 2026 |
| Brinker International | 31 | 1,476 | 169 | 41.5M | 10-QSep 23, 2026 |
| Aramark | 499 | not reported | 117* | 263.6M | 10-QJul 3, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
