PWP · XBRL financial data

Perella Weinberg Partners financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (PWP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers518,986801,662631,507648,652878,039750,903
Selling, general and administrative1,025—————
General and administrative15,06016,98220,21520,10322,82417,996
Total operating expenses533,582735,078679,240763,752956,571702,893
Operating income (loss)(1,025)66,584(47,733)(115,100)(78,532)48,010
Interest expense15,7417,606276276——
Other income (expense)1857617,978———
Income tax expense (benefit)3,45318,92710,327(980)21,0893,512
Net income (loss)(5,105)(9,421)17,878(17,223)(64,728)35,477
Earnings per share, basic USD per share—(0.22)0.41(0.40)(1.22)0.55
Earnings per share, diluted USD per share—(0.66)(0.46)(1.33)(1.22)0.47
Weighted average shares, basic thousands of shares—42,59643,83843,27453,18864,209
Weighted average shares, diluted thousands of shares—92,75089,75686,77953,188100,849

Balance sheet

CSV

Fiscal years (PWP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,159502,773171,570247,171331,558255,906
Short-term investments—0140,11091,17475,8300
Total current assets1,435—————
Property and equipment, net17,18910,36248,39093,65284,88677,206
Right-of-use asset53,44439,912153,720143,935139,637138,495
Goodwill34,38334,38334,38334,38334,38372,691
Total assets231,441718,327717,093761,108876,751797,637
Accrued liabilities793—————
Total current liabilities793—————
Total liabilities27,958446,975456,953492,862646,986536,897
Accumulated deficit(5,107)(18,075)(18,071)(54,650)(303,708)(130,596)
Total stockholders' equity5,000126,319137,462152,656(421,375)(127,359)
Total liabilities and equity231,441718,327717,093761,108876,751797,637

Cash flows

CSV

Fiscal years (PWP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(5,105)(9,421)17,878(17,223)(64,728)35,477
Stock-based compensation24,81597,033156,420184,464188,869110,495
Net cash from operating activities(508)234,908(17,773)145,883223,35934,789
Purchases of property and equipment5,5221,46226,56057,59816,3754,313
Net cash from investing activities(230,000)(2,440)(166,231)(5,818)(98)51,740
Proceeds from issuing common stock0036,526065,9860
Dividends paid05,99012,84013,14520,28022,911
Net cash from financing activities231,657(55,021)(136,768)(67,018)(137,252)(168,566)
Net change in cash64,326173,867(330,609)75,93682,669(75,721)

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Perella Weinberg Partners149,875251,37373,093*not reported— 10-QSep 30, 2026
Fidelity Ethereum Fund0not reported93,279*47.4M— 10-QJun 30, 2026
Terawulf2,619,19144,767(136,709)*499.0M19.2 quarters 10-QJun 30, 2026
Pagaya Technologies247,115362,15549,050*not reported— 10-QSep 30, 2026
HIVE Digital Technologies208,03979,1204,057274.3M— 10-QJun 30, 2026
Startengine Crowdfunding22,60038,6402,678*758.4M— 10-QSep 30, 2026
Walker & Dunlop160,858306,6901,169,484*34.3M— 10-QJun 30, 2026
Hut 8156,86571,071not reported120.0M— 10-QSep 30, 2026
Cipher Digital656,00926,701(131,187)*456.4M0.7 quarters 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.