PWDY · XBRL financial data

Powerdyne International financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (PWDY's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	0	0	1	1	1	1
Cost of goods and services sold	0	0	1	1	1	1
Gross profit	0	0	0	0	0	0
Total operating expenses	0	0	0	1	1	1
Operating income (loss)	(0)	(0)	(1)	—	—	—
Other income (expense)	0	(0)	—	—	—	—
Income tax expense (benefit)	0	0	—	—	—	—
Net income (loss)	(0)	(0)	(1)	(0)	(0)	(0)
Earnings per share, basic USD per share	—	0.00	0.00	0.00	—	—
Earnings per share, diluted USD per share	—	—	0.00	0.00	—	—
Weighted average shares, basic millions of shares	—	1,903	1,862	1,881	1,885	1,885
Weighted average shares, diluted millions of shares	0	—	1,862	1,881	1,885	1,885

Fiscal years (PWDY's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	0	0	0	0	0	0
Accounts receivable	—	—	0	0	0	0
Inventory	—	—	0	0	0	0
Total current assets	0	0	0	0	0	0
Property and equipment, net	0	0	—	—	—	—
Right-of-use asset	—	—	—	—	—	0
Total assets	0	0	0	0	0	0
Total current liabilities	0	0	0	0	0	1
Total deposits	—	—	0	0	0	0
Lease liability, non-current	—	—	—	—	—	0
Total liabilities	0	0	—	—	0	1
Accumulated deficit	(4)	(4)	(5)	(5)	(5)	(6)
Total stockholders' equity	(0)	(0)	0	(0)	(0)	(1)
Total liabilities and equity	0	0	0	0	0	0
Common shares outstanding (cover page) millions of shares	1,915	1,862	1,862	1,885	1,885	1,910

Fiscal years (PWDY's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(0)	(0)	(1)	(0)	(0)	(0)
Net cash from operating activities	(0)	(0)	(0)	0	(0)	(0)
Net cash from financing activities	0	0	0	0	0	0
Net change in cash	(0)	0	0	0	(0)	0

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Powerdyne International	0.1	0.3	(0.1)*	2.0B	0.9 quarters	Q2 FY26 10-QJun 30, 2026
Jingbo Technology	0	0.3	(0.3)*	555.3M	0.1 quarters	Q2 FY27 10-QAug 31, 2026
ZW Data Action Technologies	0.6	0.7	(0.1)*	3.7M	5.7 quarters	Q2 FY26 10-QJun 30, 2026
Auddia	9.6	0	(2.5)*	5.8M	3.8 quarters	Q2 FY26 10-QJun 30, 2026
Bioregenx	0	0.4	0	971.6M	—	Q1 FY26 10-QMar 31, 2026
My Size	0.5	3.1	0*	728,482	—	Q2 FY26 10-QJun 30, 2026
Super League Enterprise	1.1	not reported	(2.2)*	1.7M	3.0 quarters	Q2 FY26 10-QJun 30, 2026
Versus Systems	1.4	0	(0.5)*	6.2M	2.9 quarters	Q2 FY26 10-QJun 30, 2026
Onfolio Holdings	0.3	1.5	(0.6)*	2.5M	0.4 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.