VS · XBRL financial data

Versus Systems financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (VS's year ends in late December)

In thousands of dollars	Q4 FY22Dec 31, 2022	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	year only	34*	27	27	4	0*	199	(176)*	0*	year only	17	7
Cost of revenue	year only	24*	24	16	0*	0*	8	8	0*	0*	—	—
Gross profit	year only	—	2	11	4	—	191	1,972	—	—	17	1,492
Research and development	year only	50*	39	67	11	128*	6	6	14	21*	—	—
Selling, general and administrative	year only	1,471*	1,464	1,443	521	881*	1,358	1,027	742	1,154*	836	898
Total operating expenses	year only	5,490*	1,504	1,510	533	1,009*	1,364	1,033	756	1,175*	836	898
Operating income (loss)	year only	(5,479)*	(1,501)	(1,500)	(529)	(1,009)*	(1,173)	939	(756)	(1,171)*	(819)	594
Interest expense	—	—	—	—	0	year only	—	—	—	—	—	—
Other income (expense)	year only	year only	0	(1)*	0	—	—	—	—	—	—	—
Income tax expense (benefit)	—	—	—	—	—	year only	—	—	2	0*	—	—
Net income (loss)	year only	(5,493)*	(1,502)	(1,500)	(529)	(810)*	(962)	672	(538)	(965)*	(683)	473
Earnings per share, basic USD per share	—	—	(0.53)	(0.54)	(0.22)	(0.27)*	(0.20)	0.14	(0.11)	(0.20)*	(0.14)	0.10
Earnings per share, diluted USD per share	—	—	(0.53)	(0.54)	(0.22)	(0.27)*	(0.20)	0.14	—	(0.20)*	(0.14)	0.10
Weighted average shares, basic thousands of shares	—	—	2,506	2,506	2,506	2,992*	4,902	4,902	4,902	4,902*	4,902	4,959
Weighted average shares, diluted thousands of shares	—	—	2,506	2,506	2,506	2,992*	4,902	4,927	4,902	4,876*	4,902	4,959
Revenue	year only	—	—	—	—	—	—	—	—	—	—	—
Profit (loss)	year only	—	—	—	—	—	—	—	—	—	—	—

Balance sheet

CSV

Fiscal quarters (VS's year ends in late December)

In thousands of dollars	Q4 FY22Dec 31, 2022	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	1,179	4,689	2,892	906	471	3,066	2,432	1,682	1,406	527	423	1,362
Accounts receivable	—	—	—	10	—	—	—	330	—	836	193	1,596
Total current assets	1,463	4,868	3,346	1,830	1,243	3,536	2,729	3,842	2,773	1,452	723	3,049
Property and equipment, net	94	2	1	1	—	—	—	—	—	—	—	—
Right-of-use asset	—	0	—	—	—	—	—	—	—	—	—	—
Total assets	8,059	4,878	3,355	1,831	1,243	3,536	2,729	3,842	3,073	2,061	1,659	4,312
Accounts payable	138	83	92	13	—	26	—	—	—	—	—	—
Accrued liabilities	79	26	—	11	26	—	—	—	—	143	—	—
Total current liabilities	3,325	321	179	33	27	26	2	34	2	143	459	761
Total deposits	100	—	—	—	—	—	—	—	—	—	—	—
Lease liability, non-current	—	0	—	—	—	—	—	—	—	—	—	—
Total liabilities	3,325	321	—	—	—	26	2	34	2	143	459	761
Accumulated deficit	(125,907)	(135,434)	(136,762)	(138,106)	(138,667)	(139,476)	(140,438)	(139,766)	(140,304)	(141,269)	(141,952)	(141,478)
Total stockholders' equity	11,136	11,944	10,737	9,515	8,901	11,429	10,841	11,653	11,135	10,191	9,608	11,838
Total liabilities and equity	8,059	4,878	3,355	1,831	1,243	3,536	2,729	3,842	3,073	2,061	1,659	4,312
Common shares outstanding (cover page) thousands of shares	4,172	2,506	2,506	2,551	2,747	4,902	4,902	4,902	4,902	4,902	4,902	6,213
Cash and cash equivalents	1,179	—	—	—	—	—	—	—	—	—	—	—
Total current assets	1,463	—	—	—	—	—	—	—	—	—	—	—
Total assets	8,803	—	—	—	—	—	—	—	—	—	—	—
Total current liabilities	3,325	—	—	—	—	—	—	—	—	—	—	—
Total equity	5,478	—	—	—	—	—	—	—	—	—	—	—
Total equity and liabilities	8,803	—	—	—	—	—	—	—	—	—	—	—

Cash flows

CSV

Fiscal quarters (VS's year ends in late December)

In thousands of dollars	Q4 FY22Dec 31, 2022	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	year only	(5,493)*	(1,502)	(1,500)	(529)	(810)*	(962)	672	(538)	(965)*	(683)	473
Stock-based compensation	year only	(298)*	161	0*	0*	0*	366	21*	21*	21*	21	16*
Net cash from operating activities	year only	(1,165)*	(1,797)	(1,986)*	(472)*	(717)*	(641)	(868)*	25*	(569)*	144	(475)*
Purchases of property and equipment	year only	—	—	—	—	—	—	—	—	—	—	—
Net cash from investing activities	year only	(0)*	—	—	—	—	—	—	—	(309)*	(327)	(327)*
Proceeds from issuing common stock	year only	5,563*	—	—	—	—	—	—	—	—	—	—
Net cash from financing activities	year only	3,683*	—	—	—	year only	—	—	—	—	—	—
Net change in cash	—	2,520*	(1,797)	(1,986)*	(435)*	2,595*	(634)	(750)*	(277)*	(878)*	(104)	939*
Net cash from operating activities	year only	—	—	—	—	—	—	—	—	—	—	—
Net cash from investing activities	year only	—	—	—	—	—	—	—	—	—	—	—
Net cash from financing activities	year only	—	—	—	—	—	—	—	—	—	—	—

Compare with peers

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Versus Systems	1,362	6.8	(475)*	6.2M	2.9 quarters	Q2 FY26 10-QJun 30, 2026
Super League Enterprise	1,127	not reported	(2,201)*	1.7M	3.0 quarters	Q2 FY26 10-QJun 30, 2026
Onfolio Holdings	251	1,498	(611)*	2.5M	0.4 quarters	Q2 FY26 10-QJun 30, 2026
My Size	453	3,070	25*	728,482	—	Q2 FY26 10-QJun 30, 2026
Techlott	495	not reported	(316)*	890.7M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
DarkPulse	83	18	(448)*	226.5M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
Bioregenx	46	426	27	971.6M	—	Q1 FY26 10-QMar 31, 2026
Auddia	9,558	7.6	(2,508)*	5.8M	3.8 quarters	Q2 FY26 10-QJun 30, 2026
Powerdyne International	73	256	(77)*	2.0B	0.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.