MYSZ · XBRL financial data

My Size financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MYSZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023†Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue————————347*63*——
Revenue from contracts with customers2,1562,830*2,9841,9791,8391,455*1,4792,0062,5723,305*2,3943,070
Cost of revenue7801,567*1,7889951,0481,103*1,0598821,5632,858*1,4542,097
Gross profit1,376—1,196984791—4201,1241,009—940973
Research and development242163*1321318977*82142131242*239375
General and administrative1,287761*1,033899640796*8319041,0002,052*1,2171,185
Total operating expenses2,4812,853*2,2671,8612,0971,042*1,4801,7102,3653,185*2,3462,695
Other operating income (expense)—————year only——————
Operating income (loss)(1,105)(1,590)*(1,071)(877)(1,306)(690)*(1,060)(586)(1,356)(2,738)*(1,406)(1,722)
Income tax expense (benefit)40(133)*——————————
Net income (loss)(1,132)(1,303)*(1,016)(964)(1,300)(715)*(1,060)(450)(1,335)(3,007)*(1,476)(1,752)
Earnings per share, basic USD per share(0.44)—(1.88)(1.28)(1.25)—(0.51)(0.15)(0.40)—(0.31)(2.92)
Earnings per share, diluted USD per share(0.44)—(1.88)(1.28)(1.25)—(0.51)(0.15)(0.40)—(0.31)(2.92)
Weighted average shares, basic thousands of shares2,559—5397561,040—2,0943,0923,314—4,791601
Weighted average shares, diluted thousands of shares2,559—5397561,040—2,0943,0923,314—4,791601
  • † Share count changed about 1/8 in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (MYSZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023†Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents3,6952,1871,1363,2012,3714,8803,6954,2824,4932,303654453
Marketable securities, non-current266111077141414222
Accounts receivable6906154063293272785343985061,214890927
Inventory2,3952,8792,1361,7932,2382,7962,5042,9013,3453,0343,4111,961
Prepaid and other current assets1,2188471,0018071,0131,1181,071832743935981667
Total current assets8,0706,6274,7546,2045,9499,0727,8048,4139,0877,7406,1924,266
Property and equipment, net112121113107666763817211010395
Right-of-use asset372351483227231817131069792
Goodwill1,401758741733131133133142686640634633
Total assets11,2038,9916,6708,0127,03210,0598,7519,86211,65410,2048,4876,483
Accrued liabilities—————268———215——
Total current liabilities4,5733,8782,6992,1092,3852,9962,5872,1613,3334,1313,6663,305
Long-term debt26824921819317714613392832831788775
Lease liability, non-current156129—1512822—858056
Total liabilities5,2714,2562,9172,3172,5743,1502,7222,4484,3585,0474,5344,136
Accumulated deficit(58,578)(59,881)(60,897)(61,861)(63,161)(63,876)(64,936)(65,386)(66,721)(69,728)(71,204)(72,956)
Total stockholders' equity5,9324,7353,7535,6954,4586,9096,0297,4147,2965,1573,9532,347
Total liabilities and equity11,2038,9916,6708,0127,03210,0598,7519,86211,65410,2048,4876,483
Common shares outstanding (cover page) thousands of shares2,9825,0926411,0671,2602,1113,1033,2573,8494,8184,818728
  • † Share count changed about 1/8 in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (MYSZ's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023†Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(1,132)(1,303)*(1,016)(964)(1,300)(715)*(1,060)(450)(1,335)(3,007)*(1,476)(1,752)
Stock-based compensation68163*13879*89*84*2246*16*433*9088*
Net cash from operating activities(1,270)*(1,196)*(1,417)(659)*(447)*(569)*(1,268)(1,038)*(500)*(2,336)*(2,069)25*
Purchases of property and equipment—year only———year only——0*0*461*
Net cash from investing activities—year only600*0*(7)*——(142)*0*(46)(1)*
Proceeds from issuing common stock3,599*1*——0*—137—————
Proceeds from issuing equity—year only——0*3,010*1371,850*859*284*1900*
Net cash from financing activities3,634*(96)*4072,554*(335)*2,968*951,795*820*285*453(209)*
Net change in cash2,517*(1,503)*(1,053)2,064*(904)*2,509*(1,185)587*211*(1,936)*(1,649)(201)*
  • † Share count changed about 1/8 in the period ending 2024-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
My Size4533,07025*728,482— 10-QJun 30, 2026
Super League Enterprise1,127not reported(2,201)*1.7M3.0 quarters 10-QJun 30, 2026
Versus Systems1,3626.8(475)*6.2M2.9 quarters 10-QJun 30, 2026
Onfolio Holdings2511,498(611)*2.5M0.4 quarters 10-QJun 30, 2026
Techlott495not reported(316)*890.7M1.6 quarters 10-QJun 30, 2026
Bioregenx4642627971.6M— 10-QMar 31, 2026
Auddia9,5587.6(2,508)*5.8M3.8 quarters 10-QJun 30, 2026
DarkPulse8318(448)*226.5M0.2 quarters 10-QJun 30, 2026
Powerdyne International73256(77)*2.0B0.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.