MYSZ · XBRL financial data

My Size financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (MYSZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	142	—	—	—	—	—
Revenue from contracts with customers	142	131	4,459	6,996	8,257	9,362
Cost of revenue	2	—	3,825	4,265	4,934	6,362
Gross profit	140	131	634	2,731	3,323	3,000
Research and development	1,523	4,248	1,701	974	429	597
General and administrative	2,567	4,124	3,900	3,971	3,368	4,787
Total operating expenses	6,286	10,708	8,744	9,472	7,267	8,740
Other operating income (expense)	—	—	—	—	275	—
Operating income (loss)	(6,146)	(10,577)	(8,110)	(6,741)	(3,944)	(5,740)
Income tax expense (benefit)	—	—	(36)	(333)	—	—
Net income (loss)	(6,157)	(10,520)	(8,310)	(6,380)	(3,995)	(5,852)
Earnings per share, basic USD per share	(1.11)	(17.75)	(7.47)	(2.50)	(4.39)	(1.87)
Earnings per share, diluted USD per share	(1.11)	—	(7.47)	(2.50)	(4.39)	(1.87)
Weighted average shares, basic thousands of shares	—	420	1,112	2,551	911	3,137
Weighted average shares, diluted thousands of shares	—	—	1,112	2,551	911	3,137

Fiscal years (MYSZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,689	10,670	2,100	2,187	4,880	2,303
Marketable securities, non-current	59	108	47	6	7	2
Accounts receivable	28	40	1,940	615	278	1,214
Inventory	—	—	997	2,879	2,796	3,034
Prepaid and other current assets	482	429	322	847	1,118	935
Total current assets	2,468	11,562	6,058	6,627	9,072	7,740
Property and equipment, net	128	112	140	121	67	110
Right-of-use asset	911	776	583	351	23	106
Goodwill	—	—	1,395	758	133	640
Total assets	3,566	12,558	9,727	8,991	10,059	10,204
Accounts payable	400	453	—	—	—	—
Accrued liabilities	—	—	—	—	268	215
Total current liabilities	911	1,228	4,179	3,878	2,996	4,131
Long-term debt	—	—	376	249	146	831
Lease liability, non-current	579	473	308	129	8	85
Total liabilities	1,490	1,701	5,191	4,256	3,150	5,047
Accumulated deficit	(34,671)	(45,191)	(53,501)	(59,881)	(63,876)	(69,728)
Total stockholders' equity	2,076	10,857	4,536	4,735	6,909	5,157
Total liabilities and equity	3,566	12,558	9,727	8,991	10,059	10,204
Common shares outstanding (cover page) thousands of shares	12,146	25,378	2,447	5,092	2,111	4,818

Fiscal years (MYSZ's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(6,157)	(10,520)	(8,310)	(6,380)	(3,995)	(5,852)
Stock-based compensation	645	373	455	453	390	517
Net cash from operating activities	(5,679)	(7,297)	(7,290)	(6,106)	(3,092)	(5,142)
Purchases of property and equipment	16	23	27	7	7	16
Net cash from investing activities	(211)	161	(993)	(7)	53	(196)
Proceeds from issuing common stock	5,995	12,583	—	6,258	—	—
Proceeds from issuing equity	—	—	—	6,258	5,829	3,130
Net cash from financing activities	6,094	16,292	(67)	6,134	5,594	2,995
Net change in cash	308	9,169	(8,580)	(99)	2,616	(2,323)

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
My Size	453	3,070	25*	728,482	—	Q2 FY26 10-QJun 30, 2026
Super League Enterprise	1,127	not reported	(2,201)*	1.7M	3.0 quarters	Q2 FY26 10-QJun 30, 2026
Versus Systems	1,362	6.8	(475)*	6.2M	2.9 quarters	Q2 FY26 10-QJun 30, 2026
Onfolio Holdings	251	1,498	(611)*	2.5M	0.4 quarters	Q2 FY26 10-QJun 30, 2026
Techlott	495	not reported	(316)*	890.7M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
Bioregenx	46	426	27	971.6M	—	Q1 FY26 10-QMar 31, 2026
Auddia	9,558	7.6	(2,508)*	5.8M	3.8 quarters	Q2 FY26 10-QJun 30, 2026
DarkPulse	83	18	(448)*	226.5M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
Powerdyne International	73	256	(77)*	2.0B	0.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.