PTEN · XBRL financial data
Patterson-UTI Energy financial statements, every fiscal year
The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PTEN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 2,648 | 4,146 | 5,378 | 4,827 |
| Revenue from contracts with customers | 1,124 | 1,357 | 2,648 | 4,146 | 5,312 | 4,794 |
| Selling, general and administrative | 98 | 92 | 117 | 170 | 268 | 255 |
| Other operating income (expense) | (7) | (1) | 13 | 17 | 11 | (15) |
| Operating income (loss) | (892) | (678) | 211 | 352 | (890) | (41) |
| Interest income | 1 | 0 | 0 | 6 | 6 | 7 |
| Interest expense | 41 | 42 | 40 | 53 | 72 | 71 |
| Other income (expense) | 1 | (0) | (3) | 2 | (1) | 2 |
| Income tax expense (benefit) | (127) | (63) | 13 | 61 | 9 | (10) |
| Net income (loss) | (804) | (655) | 155 | 246 | (968) | (94) |
| Earnings per share, basic USD per share | (4.27) | (3.36) | 0.72 | 0.88 | (2.44) | (0.24) |
| Earnings per share, diluted USD per share | (4.27) | (3.36) | 0.70 | 0.88 | (2.44) | (0.24) |
| Weighted average shares, basic millions of shares | 188 | 0 | 0 | 0 | 397 | 383 |
| Weighted average shares, diluted millions of shares | 188 | 0 | 0 | 0 | 397 | 383 |
Balance sheet
CSVFiscal years (PTEN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 225 | 118 | 138 | 193 | 239 | 419 |
| Accounts receivable | 160 | 356 | 566 | 971 | 764 | 723 |
| Inventory | 33 | 42 | 58 | 181 | 167 | 160 |
| Prepaid and other current assets | — | — | — | — | — | 114 |
| Total current assets | 478 | 584 | 829 | 1,486 | 1,295 | 1,418 |
| Property and equipment, net | 2,761 | 2,332 | 2,261 | 3,340 | 3,010 | 2,711 |
| Right-of-use asset | 17 | 19 | 21 | 48 | 44 | 43 |
| Goodwill | — | 0 | 0 | 1,380 | 487 | 487 |
| Total assets | 3,299 | 2,958 | 3,144 | 7,420 | 5,833 | 5,570 |
| Accounts payable | 92 | 190 | 237 | 534 | 421 | 471 |
| Accrued liabilities | 175 | 239 | 304 | 446 | 386 | 366 |
| Current portion of long-term debt | — | — | 0 | 12 | 6 | 0 |
| Total current liabilities | 274 | 436 | 551 | 1,050 | 842 | 864 |
| Long-term debt | 901 | 852 | 831 | 1,225 | 1,220 | 1,221 |
| Lease liability, non-current | 19 | 18 | 20 | 38 | 34 | 28 |
| Total liabilities | 1,283 | 1,348 | 1,478 | 2,599 | 2,358 | 2,346 |
| Retained earnings (accumulated deficit) | 472 | (198) | (87) | 57 | (1,039) | (1,258) |
| Total stockholders' equity | 2,016 | 1,609 | 1,666 | 4,812 | 3,466 | 3,219 |
| Total liabilities and equity | 3,299 | 2,958 | 3,144 | 7,420 | 5,833 | 5,570 |
| Common shares outstanding (cover page) millions of shares | 188 | 215 | 214 | 408 | 386 | 380 |
Cash flows
CSVFiscal years (PTEN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (804) | (655) | 155 | 246 | (968) | (94) |
| Stock-based compensation | 27 | 22 | 21 | 47 | 46 | 39 |
| Net cash from operating activities | 279 | 95 | 566 | 1,006 | 1,176 | 961 |
| Purchases of property and equipment | 145 | 166 | 437 | 616 | 678 | 589 |
| Net cash from investing activities | (125) | (132) | (413) | (1,018) | (655) | (567) |
| Share repurchases | 21 | 6 | 70 | 201 | 290 | 70 |
| Dividends paid | 19 | 16 | 43 | 100 | 127 | 122 |
| Net cash from financing activities | (103) | (72) | (133) | 66 | (475) | (211) |
| Net change in cash | 51 | (107) | 20 | 55 | 49 | 179 |
Compare with peers
SIC 1381 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1381 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Patterson Uti Energy | 337 | 1,336 | 301* | 379.4M | — | 10-QSep 30, 2026 |
| Transocean | 499 | 937 | 174* | 1.1B | — | 10-QSep 30, 2026 |
| Valaris | 525 | 594 | 67* | 69.4M | — | 10-QSep 30, 2026 |
| Helmerich & Payne | 204 | 1,035 | 154* | 99.9M | — | 10-QJun 30, 2026 |
| Oceaneering International | 735 | 785 | 163* | 99.4M | — | 10-QSep 30, 2026 |
| Liberty Energy | 119 | 1,196 | 223* | not reported | — | 10-QSep 30, 2026 |
| Noble | 337 | 729 | 144* | 159.7M | — | 10-QSep 30, 2026 |
| Hornbeck Offshore Services | 652 | 304 | 54* | 147.4M | — | 10-QJun 30, 2026 |
| SEADRILL | 337 | 449 | (18)* | 62.5M | 18.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.