SDRL · XBRL financial data
SEADRILL financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SDRL's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | year only | year only | year only | — | year only | 289* | 335 | 377 | 363 | 362* | 358 | 449 |
| Revenue from contracts with customers | year only | year only | year only | — | year only | 204* | 248 | 288 | 280 | 273* | 277 | 355 |
| Selling, general and administrative | year only | year only | year only | — | year only | 31* | 23 | 26 | 27 | 27* | 25 | 29 |
| Operating income (loss) | year only | year only | year only | — | year only | (3)* | 18 | 6 | 26 | (3)* | 24 | 72 |
| Interest expense | year only | year only | year only | — | year only | 15* | 15 | 15 | 15 | 16* | 15 | 16 |
| Other income (expense) | year only | year only | year only | — | year only | (23)* | (14) | (13) | (4) | (10)* | 1 | (23) |
| Income tax expense (benefit) | year only | year only | year only | — | year only | (133)* | 15 | 29 | 11 | (29)* | 23 | 12 |
| Net income (loss) | year only | year only | year only | — | year only | 101* | (14) | (42) | (11) | (10)* | (7) | 29 |
| Earnings per share, basic USD per share | — | — | — | — | — | — | (0.23) | (0.68) | (0.17) | — | (0.11) | 0.47 |
| Earnings per share, diluted USD per share | — | — | — | — | — | — | (0.23) | (0.68) | (0.17) | (0.15)* | (0.11) | 0.47 |
| Weighted average shares, basic millions of shares | — | — | — | — | — | — | 62 | 62 | 62 | — | 62 | 62 |
| Weighted average shares, diluted millions of shares | — | — | — | — | — | 66* | 65 | 65 | 65 | 65* | 65 | 65 |
- † Share count changed about 1/2 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal quarters (SDRL's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,115 | 526 | 312 | 480 | 697 | 478 | 404 | 393 | 402 | 339 | 304 | 337 |
| Marketable securities | 11 | 8 | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable | 173 | 125 | 169 | 137 | 222 | 193 | 143 | 192 | 179 | 162 | 214 | 311 |
| Total current assets | 1,773 | 1,062 | 1,963 | 857 | 1,158 | 928 | 801 | 823 | 830 | 758 | 811 | 920 |
| Right-of-use asset | 35 | 57 | 24 | 9 | 4 | 11 | — | — | — | 18 | — | — |
| Total assets | 9,279 | 3,961 | 3,879 | 2,801 | 4,218 | 4,156 | 4,063 | 4,070 | 4,067 | 3,947 | 3,992 | 4,106 |
| Accounts payable | 86 | 45 | 59 | 76 | 53 | 118 | 78 | 73 | 72 | 61 | 80 | 72 |
| Accrued liabilities | — | — | — | 124 | 117 | 163 | 142 | 188 | 190 | 137 | 169 | 127 |
| Current portion of long-term debt | 343 | 6,177 | 0 | 22 | 0 | — | — | — | — | — | — | — |
| Total current liabilities | 770 | 6,545 | 1,237 | 404 | 389 | 501 | 399 | 441 | 439 | 374 | 417 | 368 |
| Long-term debt | 6,280 | 0 | 0 | 496 | 608 | 610 | 611 | 612 | 612 | 613 | 614 | 737 |
| Lease liability, non-current | 24 | 17 | 5 | 6 | 2 | 8 | 7 | 7 | 17 | 18 | 17 | 17 |
| Retained earnings (accumulated deficit) | (1,851) | (6,628) | (7,215) | 201 | 501 | 947 | 933 | 891 | 880 | 870 | 863 | 892 |
| Total stockholders' equity | 1,642 | (3,140) | — | 1,702 | 2,983 | 2,918 | 2,908 | 2,871 | 2,865 | 2,858 | 2,851 | 2,864 |
| Total liabilities and equity | 9,279 | 3,961 | 3,879 | 2,801 | 4,218 | 4,156 | 4,063 | 4,070 | 4,067 | 3,947 | 3,992 | 4,106 |
| Common shares outstanding (cover page) millions of shares | 100 | 100 | 100 | 50 | 74 | 62 | 62 | 62 | 62 | 62 | 63 | 63 |
- † Share count changed about 1/2 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal quarters (SDRL's year ends in late December)
| In millions of dollars | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | year only | year only | year only | — | year only | 101* | (14) | (42) | (11) | (10)* | (7) | 29 |
| Stock-based compensation | year only | — | — | — | year only | 5* | 4 | 5* | 5* | 6* | 1 | 5* |
| Depreciation and amortization | — | year only | year only | — | year only | 45* | 55 | 56 | 58 | 69* | 71 | 72 |
| Net cash from operating activities | year only | year only | year only | — | year only | 7* | (27) | 11* | 28* | (40)* | (22) | (18)* |
| Net cash from investing activities | year only | year only | year only | — | year only | 7* | (49) | (23)* | (19)* | (22)* | (13) | (25)* |
| Proceeds from issuing equity | year only | year only | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | — | year only | — | year only | 101* | 0 | 0* | 0* | 0* | — | — |
| Net cash from financing activities | year only | year only | year only | — | year only | (101)* | 0 | 0* | 0* | (3)* | (1) | 74* |
| Net change in cash | year only | year only | year only | — | year only | (87)* | (75) | (11)* | 9* | (63)* | (36) | 31* |
- † Share count changed about 1/2 in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 1381 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1381 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| SEADRILL | 337 | 449 | (18)* | 62.5M | 18.7 quarters | 10-QJun 30, 2026 |
| Hornbeck Offshore Services | 652 | 304 | 54* | 147.4M | — | 10-QJun 30, 2026 |
| Select Water Solutions | 33 | 396 | 87* | not reported | — | 10-QJun 30, 2026 |
| Expro | 170 | 440 | 65* | 111.8M | — | 10-QSep 30, 2026 |
| WaterBridge Infrastructure | 48 | 218 | 65* | not reported | — | 10-QJun 30, 2026 |
| ProPetro Holding | 729 | 355 | 46* | 122.9M | — | 10-QSep 30, 2026 |
| Core Laboratories | 21 | 132 | 5* | 45.8M | — | 10-QSep 30, 2026 |
| RPC | 177 | 468 | 41* | 221.6M | — | 10-QSep 30, 2026 |
| National Energy Services Reunited | 175 | 521 | 174* | 100.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.