PUMP · XBRL financial data
ProPetro Holding financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PUMP's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 348* | 406 | 357 | 361 | 321* | 359 | 326 | 294 | 290* | 271 | 306 | 355 |
| Selling, general and administrative | — | — | — | — | — | — | 28 | 22 | — | — | 33 | 31 |
| General and administrative | 28* | 28 | 31 | 28 | 27* | 28 | 28 | 22 | 29* | 27 | 33 | 31 |
| Operating income (loss) | (8)* | 30 | (1) | (180) | (17)* | 10 | (3) | (6) | 6* | (8) | (3) | 11 |
| Interest expense | 2* | 2 | 2 | 2 | 2* | 2 | 2 | 2 | 3* | 3 | 3 | 4 |
| Other income (expense) | (8)* | 1 | 2 | 4 | (2)* | 3 | 0 | 5 | 1* | 1 | 4 | 5 |
| Income tax expense (benefit) | (1)* | 10 | 4 | (41) | (3)* | 1 | 2 | (1) | 4* | (6) | 6 | (1) |
| Net income (loss) | (17)* | 20 | (4) | (137) | (17)* | 10 | (7) | (2) | 1* | (4) | (8) | 13 |
| Earnings per share, basic USD per share | (0.16)* | 0.18 | (0.03) | (1.32) | (0.17)* | 0.09 | (0.07) | (0.02) | 0.01* | (0.03) | (0.07) | 0.11 |
| Earnings per share, diluted USD per share | (0.15)* | 0.18 | (0.03) | (1.32) | (0.17)* | 0.09 | (0.07) | (0.02) | 0.01* | (0.03) | (0.07) | 0.09 |
| Weighted average shares, basic millions of shares | 110* | 109 | 106 | 104 | 103* | 103 | 104 | 104 | 104* | 117 | 123 | 123 |
| Weighted average shares, diluted millions of shares | 111* | 109 | 106 | 104 | 103* | 105 | 104 | 104 | 109* | 117 | 123 | 155 |
Balance sheet
CSVFiscal quarters (PUMP's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 46 | 67 | 47 | 50 | 63 | 75 | 67 | 91 | 157 | 784 | 729 |
| Short-term investments | 8 | 7 | 8 | 7 | 8 | 8 | 8 | 10 | 0 | — | — | — |
| Accounts receivable | 237 | 274 | 221 | 226 | 196 | 241 | 211 | 209 | 201 | 228 | 233 | 290 |
| Inventory | 18 | 19 | 19 | 17 | 16 | 13 | 16 | 16 | 13 | 16 | 23 | 26 |
| Total current assets | 311 | 360 | 327 | 307 | 292 | 345 | 327 | 319 | 327 | 417 | 1,055 | 1,065 |
| Property and equipment, net | 967 | 947 | 923 | 717 | 688 | 668 | 699 | 762 | 793 | 843 | 876 | 1,009 |
| Right-of-use asset | — | 124 | 151 | 164 | — | — | — | — | — | — | — | — |
| Goodwill | 24 | 24 | 27 | 27 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total assets | 1,480 | 1,534 | 1,512 | 1,280 | 1,224 | 1,246 | 1,229 | 1,280 | 1,291 | 1,409 | 2,060 | 2,188 |
| Accounts payable | 161 | 189 | 159 | 129 | 93 | 114 | 110 | 138 | 115 | 116 | 121 | 170 |
| Accrued liabilities | 76 | 71 | 88 | 74 | 71 | 63 | 56 | 48 | 66 | 57 | 65 | 73 |
| Current portion of long-term debt | — | — | — | — | 0 | — | 4 | 8 | 14 | 17 | 21 | 31 |
| Total current liabilities | 271 | 304 | 296 | 255 | 222 | 239 | 231 | 254 | 253 | 255 | 258 | 305 |
| Long-term debt | 45 | 45 | 45 | 45 | 45 | 45 | 58 | 87 | 106 | 79 | 765 | 809 |
| Lease liability, non-current | 39 | 56 | 59 | 56 | 59 | 57 | 43 | 47 | 36 | 27 | 21 | 20 |
| Total liabilities | 482 | 536 | 536 | 447 | 407 | 420 | 405 | 453 | 461 | 421 | 1,102 | 1,212 |
| Retained earnings (accumulated deficit) | 69 | 89 | 85 | (52) | (69) | (59) | (66) | (69) | (68) | (72) | (80) | (67) |
| Total stockholders' equity | 998 | 998 | 976 | 833 | 816 | 826 | 824 | 826 | 830 | 989 | 957 | 976 |
| Total liabilities and equity | 1,480 | 1,534 | 1,512 | 1,280 | 1,224 | 1,246 | 1,229 | 1,280 | 1,291 | 1,409 | 2,060 | 2,188 |
| Common shares outstanding (cover page) millions of shares | 108 | 107 | 104 | 103 | 103 | 104 | 104 | 104 | 122 | 123 | 123 | 123 |
Cash flows
CSVFiscal quarters (PUMP's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (17)* | 20 | (4) | (137) | (17)* | 10 | (7) | (2) | 1* | (4) | (8) | 13 |
| Stock-based compensation | 4* | 4 | 5* | 5* | 4* | 3 | 5* | 5* | 4* | 5 | 6* | 6* |
| Depreciation and amortization | 23* | 52 | 58* | 54* | 48* | 49 | 43* | 42* | 41* | 41 | 43* | 44* |
| Net cash from operating activities | 70* | 75 | 105* | 35* | 38* | 55 | 54* | 42* | 81* | 3 | 66* | 46* |
| Purchases of property and equipment | 50* | 35 | 37* | 41* | 28* | 41 | 37* | 44* | 64* | 43 | 61* | 123* |
| Net cash from investing activities | (71)* | (34) | (57)* | (40)* | (24)* | (33) | (36)* | (43)* | (39)* | (41) | (58)* | (122)* |
| Share repurchases | 15* | 23 | 23* | 10* | 3* | 0 | 0* | 0* | 0* | — | — | — |
| Repayments of long-term debt | year only | — | — | — | 0* | 0 | 0* | 1* | 3* | 4 | 5* | 7* |
| Net cash from financing activities | (19)* | (28) | (27)* | (15)* | (9)* | (9) | (7)* | (7)* | (17)* | 103 | 620* | 21* |
| Net change in cash | (21)* | 13 | 20* | (20)* | 4* | 13 | 11* | (8)* | 25* | 65 | 627* | (55)* |
Compare with peers
SIC 1389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ProPetro Holding | 729 | 355 | 46* | 122.9M | — | 10-QSep 30, 2026 |
| Core Laboratories | 21 | 132 | 5* | 45.8M | — | 10-QSep 30, 2026 |
| Select Water Solutions | 33 | 396 | 87* | not reported | — | 10-QJun 30, 2026 |
| RPC | 177 | 468 | 41* | 221.6M | — | 10-QSep 30, 2026 |
| Expro | 170 | 440 | 65* | 111.8M | — | 10-QSep 30, 2026 |
| National Energy Services Reunited | 175 | 521 | 174* | 100.9M | — | 10-QJun 30, 2026 |
| Nabors Industries | 510 | 815 | 135* | 16.0M | — | 10-QJun 30, 2026 |
| WaterBridge Infrastructure | 48 | 218 | 65* | not reported | — | 10-QJun 30, 2026 |
| SEADRILL | 337 | 449 | (18)* | 62.5M | 18.7 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.