NE · XBRL financial data
Noble financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 643* | 637 | 693 | 801 | 927* | 874 | 849 | 798 | 764* | 786 | 720 | 729 |
| General and administrative | 33* | 26 | 40 | 44 | 31* | 35 | 35 | 33 | 30* | 30 | 27 | 27 |
| Operating income (loss) | 158* | 108 | 210 | 115 | 171* | 187 | 135 | 50 | 43* | 225 | 30 | 60 |
| Interest expense | 15* | 18 | 12 | 25 | 40* | 40 | 40 | 40 | 41* | 41 | 36 | 35 |
| Income tax expense (benefit) | (5)* | (10) | (5) | 32 | 28* | 40 | 57 | 32 | (73)* | 73 | 16 | 133 |
| Net income (loss) | 150* | 95 | 195 | 61 | 97* | 108 | 43 | (21) | 87* | 121 | (37) | (117) |
| Earnings per share, basic USD per share | 1.06* | 0.67 | 1.37 | 0.41 | 0.60* | 0.68 | 0.27 | (0.13) | 0.55* | 0.76 | (0.23) | (0.73) |
| Earnings per share, diluted USD per share | 1.05* | 0.66 | 1.34 | 0.40 | 0.60* | 0.67 | 0.27 | (0.13) | 0.55* | 0.75 | (0.23) | (0.73) |
| Weighted average shares, basic millions of shares | 141* | 142 | 143 | 150 | 160* | 159 | 159 | 159 | 159* | 159 | 160 | 160 |
| Weighted average shares, diluted millions of shares | 142* | 145 | 146 | 153 | 162* | 162 | 162 | 159 | 159* | 162 | 160 | 160 |
Balance sheet
CSVFiscal quarters (NE's year ends in late December)
Cash flows
CSVFiscal quarters (NE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 150* | 95 | 195 | 61 | 97* | 108 | 43 | (21) | 87* | 121 | (37) | (117) |
| Stock-based compensation | 10* | 8 | 7* | 22* | 8* | 7 | 9* | 8* | 7* | 10 | 11* | 2* |
| Net cash from operating activities | 287* | 129 | 107* | 284* | 136* | 271 | 216* | 277* | 187* | 273 | 144* | 144* |
| Net cash from investing activities | (98)* | (167) | (133)* | (514)* | (145)* | (98) | (94)* | (52)* | (106)* | 103 | (203)* | (182)* |
| Share repurchases | 15* | 0 | 0* | 250* | 50* | 20 | 0* | 0* | 0* | 0 | 0* | 0* |
| Dividends paid | 56* | 59 | 57* | 82* | 80* | 81 | 80* | 80* | 80* | 84 | 80* | 80* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 57 | 793* | 0* |
| Net cash from financing activities | (71)* | (113) | (22)* | 467* | (144)* | (116) | (86)* | (86)* | (85)* | (189) | (151)* | (81)* |
| Net change in cash | 118* | (151) | (48)* | 237* | (153)* | 56 | 37* | 139* | (5)* | 187 | (210)* | (119)* |
Compare with peers
SIC 1381 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1381 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Noble | 337 | 729 | 144* | 159.7M | 10-QSep 30, 2026 |
| Helmerich & Payne | 204 | 1,035 | 154* | 99.9M | 10-QJun 30, 2026 |
| Valaris | 525 | 594 | 67* | 69.4M | 10-QSep 30, 2026 |
| Transocean | 499 | 937 | not reported | 1.1B | 10-QSep 30, 2026 |
| Patterson Uti Energy | 337 | 1,336 | 301* | 379.4M | 10-QSep 30, 2026 |
| Expro | 170 | 440 | 65* | 111.8M | 10-QSep 30, 2026 |
| Oceaneering International | 735 | 785 | 163* | 99.4M | 10-QSep 30, 2026 |
| Select Water Solutions | 33 | 396 | 87* | not reported | 10-QJun 30, 2026 |
| Liberty Energy | 119 | 1,196 | 223* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.