PTC · XBRL financial data
PTC financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PTC's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,458 | 1,807 | 1,933 | 2,097 | 2,298 | 2,739 |
| Cost of goods and services sold | 334 | 371 | 386 | 441 | 445 | 445 |
| Gross profit | 1,124 | 1,436 | 1,547 | 1,656 | 1,854 | 2,294 |
| Research and development | 257 | 300 | 339 | 394 | 433 | 458 |
| General and administrative | 160 | 206 | 205 | 234 | 232 | 226 |
| Total operating expenses | 913 | 1,055 | 1,100 | 1,198 | 1,266 | 1,312 |
| Operating income (loss) | 211 | 381 | 447 | 458 | 588 | 982 |
| Interest expense | 76 | 50 | 54 | 129 | 120 | 77 |
| Income tax expense (benefit) | 4 | (85) | 84 | 87 | 93 | 186 |
| Net income (loss) | 131 | 477 | 313 | 246 | 376 | 734 |
| Earnings per share, basic USD per share | 1.13 | 4.08 | 2.67 | 2.07 | 3.14 | 6.12 |
| Earnings per share, diluted USD per share | 1.12 | 4.03 | 2.65 | 2.06 | 3.12 | 6.08 |
| Weighted average shares, basic millions of shares | 116 | 117 | 117 | 118 | 120 | 120 |
| Weighted average shares, diluted millions of shares | 116 | 118 | 118 | 119 | 121 | 121 |
Balance sheet
CSVFiscal years (PTC's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 275 | 327 | 272 | 288 | 266 | 184 |
| Accounts receivable | 415 | 541 | 637 | 811 | 862 | 1,001 |
| Total current assets | 833 | 1,073 | 1,069 | 1,277 | 1,299 | 1,383 |
| Property and equipment, net | 101 | 100 | 98 | 88 | 75 | 61 |
| Right-of-use asset | 150 | 152 | 138 | 143 | 133 | 115 |
| Goodwill | 1,626 | 2,192 | 2,354 | 3,359 | 3,462 | 3,493 |
| Total assets | 3,383 | 4,508 | 4,687 | 6,289 | 6,384 | 6,617 |
| Accounts payable | 25 | 33 | 40 | 43 | 24 | 12 |
| Current portion of long-term debt | — | — | 0 | 9 | 521 | 25 |
| Total current liabilities | 681 | 779 | 792 | 1,671 | 1,667 | 1,237 |
| Lease liability, non-current | 180 | 181 | 168 | 168 | 158 | 148 |
| Total liabilities | 1,944 | 2,469 | 2,391 | 3,612 | 3,169 | 2,791 |
| Retained earnings (accumulated deficit) | (62) | 415 | 728 | 973 | 1,350 | 2,084 |
| Total stockholders' equity | 1,438 | 2,038 | 2,296 | 2,677 | 3,214 | 3,826 |
| Total liabilities and equity | 3,383 | 4,508 | 4,687 | 6,289 | 6,384 | 6,617 |
| Common shares outstanding (cover page) millions of shares | 117 | 118 | 117 | 119 | 120 | 120 |
Cash flows
CSVFiscal years (PTC's year ends in late September)
| In millions of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 131 | 477 | 313 | 246 | 376 | 734 |
| Stock-based compensation | 115 | 177 | 175 | 206 | 223 | 216 |
| Depreciation and amortization | 81 | 85 | 88 | 105 | 108 | 103 |
| Net cash from operating activities | 234 | 369 | 435 | 611 | 750 | 868 |
| Purchases of property and equipment | 20 | 25 | 19 | 24 | 14 | 11 |
| Net cash from investing activities | (526) | (688) | (201) | (866) | (125) | (38) |
| Proceeds from issuing common stock | 18 | 22 | 21 | 22 | 26 | 26 |
| Share repurchases | 0 | 30 | 125 | 0 | 0 | 300 |
| Net cash from financing activities | 297 | 370 | (264) | 268 | (651) | (909) |
| Net change in cash | 5 | 51 | (54) | 16 | (22) | (81) |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| PTC | 351 | 600 | 261* | 108.5M | 10-QJun 30, 2026 |
| Zscaler | 928 | 898* | 279* | 163.1M | 10-KJul 31, 2026 |
| Twilio | 1,062 | 1,560 | 389* | 154.7M | 10-QSep 30, 2026 |
| 654 | 1,174 | 316* | not reported | 10-QSep 30, 2026 | |
| MongoDB | 1,002 | 772 | 142* | 80.6M | 10-QJul 31, 2026 |
| SS&C Technologies Holdings | 435 | 1,696 | 417* | 234.7M | 10-QJun 30, 2026 |
| Zoom Communications | 932 | 1,277 | 495* | not reported | 10-QJul 31, 2026 |
| Okta | 763 | 805 | 234* | not reported | 10-QJul 31, 2026 |
| Verisign | 207 | 443 | 268* | 89.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.