PLOW · XBRL financial data
Douglas Dynamics financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PLOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 480 | 541 | 616 | 568 | 569 | 656 |
| Cost of goods and services sold | 352 | 400 | 465 | 434 | 422 | 481 |
| Gross profit | 128 | 142 | 151 | 134 | 147 | 175 |
| Research and development | 7 | 10 | 12 | 10 | 8 | 8 |
| Selling, general and administrative | 65 | 79 | 82 | 79 | 92 | 95 |
| Operating income (loss) | (75) | 51 | 59 | 45 | 89 | 74 |
| Interest expense | 1 | 2 | 0 | 0 | 0 | 0 |
| Other income (expense) | 0 | 0 | (0) | 0 | 0 | 0 |
| Income tax expense (benefit) | (12) | 4 | 9 | 6 | 18 | 15 |
| Net income (loss) | (87) | 31 | 39 | 24 | 56 | 47 |
| Earnings per share, basic USD per share | (3.81) | 1.31 | 1.65 | 1.01 | 2.39 | 1.99 |
| Earnings per share, diluted USD per share | (3.81) | 1.29 | 1.63 | 0.98 | 2.36 | 1.96 |
| Weighted average shares, basic millions of shares | 22,846 | 22,955 | 23 | 23 | 23 | 23 |
| Weighted average shares, diluted millions of shares | 22,846 | 22,965 | 23 | 23 | 24 | 24 |
Balance sheet
CSVFiscal years (PLOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 41 | 37 | 21 | 24 | 5 | 8 |
| Accounts receivable | 83 | 71 | 87 | 84 | 87 | 98 |
| Inventory | 79 | 104 | 137 | 140 | 137 | 150 |
| Prepaid and other current assets | 5 | 5 | 8 | 7 | 6 | 5 |
| Total current assets | 217 | 220 | 253 | 262 | 238 | 266 |
| Property and equipment, net | 64 | 67 | 69 | 67 | 41 | 45 |
| Right-of-use asset | 21 | 18 | 17 | 18 | 71 | 69 |
| Goodwill | 113 | 113 | 113 | 113 | 113 | 117 |
| Total assets | 579 | 572 | 597 | 593 | 590 | 627 |
| Accounts payable | 16 | 27 | 49 | 31 | 32 | 39 |
| Accrued liabilities | 31 | 36 | 30 | 26 | 26 | 33 |
| Current portion of long-term debt | 2 | 11 | 11 | 7 | 0 | 7 |
| Total current liabilities | 66 | 82 | 100 | 119 | 70 | 96 |
| Long-term debt | 237 | — | — | — | — | — |
| Lease liability, non-current | 17 | 15 | 14 | 14 | 65 | 60 |
| Retained earnings | 48 | 52 | 63 | 60 | 88 | 107 |
| Total stockholders' equity | 200 | 215 | 237 | 232 | 264 | 281 |
| Total liabilities and equity | 579 | 572 | 597 | 593 | 590 | 627 |
| Common shares outstanding (cover page) millions of shares | 23 | 23 | 23 | 23 | 23 | 23 |
Cash flows
CSVFiscal years (PLOW's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (87) | 31 | 39 | 24 | 56 | 47 |
| Stock-based compensation | 3 | 6 | 7 | 1 | 5 | 7 |
| Depreciation and amortization | 20 | 20 | 21 | 22 | 18 | 15 |
| Net cash from operating activities | 53 | 61 | 40 | 12 | 41 | 75 |
| Purchases of property and equipment | 15 | 12 | 12 | 10 | 8 | 11 |
| Net cash from investing activities | (14) | (11) | (12) | (11) | 57 | (37) |
| Share repurchases | 0 | 0 | 6 | 0 | 0 | 6 |
| Dividends paid | 26 | 27 | 27 | 27 | 27 | 28 |
| Proceeds from long-term debt | 271 | 224 | — | 0 | 0 | 149 |
| Repayments of long-term debt | 277 | 250 | 11 | 18 | 42 | 153 |
| Net cash from financing activities | (34) | (53) | (44) | 2 | (117) | (34) |
| Net change in cash | 5 | (4) | (16) | 3 | (19) | 3 |
Compare with peers
SIC 3531 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Douglas Dynamics | 5.5 | 218 | (22)* | 23.1M | 10-QSep 30, 2026 |
| Innovex International | 222 | 245 | 37* | 69.9M | 10-QJun 30, 2026 |
| HMH Holding | 120 | not reported | not reported | not reported | 10-QJun 30, 2026 |
| Astec Industries | 77 | 408 | 12* | 23.0M | 10-QJun 30, 2026 |
| Solaris Energy Infrastructure | 824 | 219 | 186* | not reported | 10-QJun 30, 2026 |
| Hyster-Yale | 73 | 813 | 17* | not reported | 10-QJun 30, 2026 |
| Columbus McKinnon | 111 | 539 | (4.6)* | 28.9M | 10-QSep 30, 2026 |
| Manitowoc | 96 | 595 | 8* | 36.1M | 10-QJun 30, 2026 |
| Flowco Holdings | 19 | 236 | 95* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.