ASTE · XBRL financial data
Astec Industries financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ASTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 303 | 337* | 309 | 346 | 291 | 359* | 329 | 330 | 350 | 401* | 396 | 408 |
| Cost of goods and services sold | 234 | 248* | 232 | 264 | 225 | 256* | 237 | 242 | 266 | 291* | 297 | 301 |
| Gross profit | 70 | 89* | 77 | 81 | 67 | 103* | 92 | 88 | 84 | 109* | 99 | 107 |
| Research and development | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Selling, general and administrative | 74 | 70* | 71 | 71 | 66 | 68* | 72 | 67 | 83 | 87* | 90 | 86 |
| General and administrative | — | year only | 23 | 22 | 17 | 19* | 23 | 21 | 26 | 28* | 27 | 25 |
| Other operating income (expense) | — | — | — | — | — | — | 0 | — | — | — | (0) | — |
| Operating income (loss) | (5) | 19* | 6 | (11) | (7) | 35* | 21 | 21 | 1 | 23* | 9 | 20 |
| Interest expense | 2 | 3* | 3 | 3 | 3 | 2* | 2 | 2 | 7 | 7* | 7 | 7 |
| Other income (expense) | 0 | (0)* | 1 | (0) | 1 | (2)* | 1 | 2 | 0 | (0)* | 0 | 1 |
| Income tax expense (benefit) | (1) | 3* | 1 | 0 | (2) | 10* | 5 | 6 | (1) | 4* | 2 | 5 |
| Net income (loss) | (7) | 15* | 3 | (14) | (6) | 21* | 14 | 17 | (4) | 12* | 1 | 11 |
| Earnings per share, basic USD per share | (0.29) | 0.65* | 0.15 | (0.61) | (0.27) | 0.92* | 0.63 | 0.73 | (0.18) | 0.52* | 0.06 | 0.46 |
| Earnings per share, diluted USD per share | (0.29) | 0.65* | 0.15 | (0.61) | (0.27) | 0.92* | 0.62 | 0.72 | (0.18) | 0.51* | 0.06 | 0.45 |
| Weighted average shares, basic millions of shares | 23 | 23* | 23 | 23 | 23 | 23* | 23 | 23 | 23 | 23* | 23 | 23 |
| Weighted average shares, diluted millions of shares | 23 | 23* | 23 | 23 | 23 | 23* | 23 | 23 | 23 | 23* | 23 | 23 |
Balance sheet
CSVFiscal quarters (ASTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 74 | 63 | 58 | 63 | 55 | 91 | 93 | 89 | 69 | 72 | 75 | 77 |
| Marketable securities | 6 | 6 | 6 | 5 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
| Marketable securities, non-current | 14 | 14 | 17 | 17 | 19 | 19 | 19 | 20 | 21 | 21 | 23 | 23 |
| Inventory | 450 | 456 | 484 | 455 | 466 | 423 | 435 | 449 | 501 | 466 | 470 | 460 |
| Prepaid and other current assets | 21 | 28 | 28 | 24 | 25 | 30 | 30 | 30 | 35 | 43 | 42 | 41 |
| Total current assets | 746 | 720 | 779 | 779 | 740 | 723 | 737 | 746 | 821 | 817 | 820 | 816 |
| Property and equipment, net | 181 | 188 | 185 | 187 | 185 | 182 | 181 | 180 | 199 | 222 | 239 | 240 |
| Right-of-use asset | — | 9 | — | — | — | 8 | — | — | — | 15 | — | — |
| Goodwill | 45 | 46 | 46 | 26 | 26 | 25 | 25 | 26 | 110 | 112 | 135 | 133 |
| Total assets | 1,074 | 1,059 | 1,123 | 1,107 | 1,067 | 1,044 | 1,056 | 1,065 | 1,349 | 1,367 | 1,429 | 1,416 |
| Accounts payable | 114 | 117 | 118 | 103 | 88 | 79 | 92 | 89 | 94 | 94 | 108 | 108 |
| Current portion of long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 16 | 16 | 16 | 16 |
| Total current liabilities | 282 | 299 | 310 | 311 | 299 | 272 | 277 | 275 | 318 | 328 | 350 | 324 |
| Long-term debt | 2 | 72 | 1 | 2 | 2 | 105 | 2 | 2 | 324 | 320 | 366 | 365 |
| Lease liability, non-current | — | 7 | — | — | — | 6 | — | — | — | 10 | — | — |
| Total liabilities | 440 | 406 | 473 | 474 | 436 | 406 | 403 | 391 | 680 | 686 | 751 | 726 |
| Retained earnings | 538 | 549 | 550 | 533 | 524 | 542 | 553 | 567 | 559 | 568 | 567 | 574 |
| Total stockholders' equity | 635 | 653 | 650 | 633 | 631 | 638 | 653 | 675 | 669 | 682 | 678 | 689 |
| Total liabilities and equity | 1,074 | 1,059 | 1,123 | 1,107 | 1,067 | 1,044 | 1,056 | 1,065 | 1,349 | 1,367 | 1,429 | 1,416 |
| Common shares outstanding (cover page) millions of shares | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 |
Cash flows
CSVFiscal quarters (ASTE's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (7) | 15* | 3 | (14) | (6) | 21* | 14 | 17 | (4) | 12* | 1 | 11 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 1* | 2 | 2* | 2* | 2* | 3 | 3* |
| Depreciation and amortization | 7* | 6* | 7 | 7* | 7* | 7* | 6 | 6* | 12* | 12* | 14 | 14* |
| Net cash from operating activities | (16)* | 47* | (47) | 11* | 23* | 37* | 21 | 13* | (8)* | 36* | 41 | 12* |
| Purchases of property and equipment | 8* | 9* | 6 | 8* | 3* | 5* | 4 | 4* | 4* | 29* | 8 | 7* |
| Net cash from investing activities | (7)* | (9)* | (6) | (7)* | (1)* | (4)* | (4) | (4)* | (253)* | (27)* | (76) | (8)* |
| Share repurchases | — | 0* | — | — | — | year only | — | — | — | — | — | — |
| Dividends paid | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* |
| Net cash from financing activities | 53* | (49)* | 48 | 1* | (30)* | 5* | (15) | (14)* | 242* | (6)* | 39 | (3)* |
| Net change in cash | 29* | (11)* | (5) | 5* | (8)* | 36* | 2 | (4)* | (19)* | 3* | 3 | 2* |
Compare with peers
SIC 3531 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Astec Industries | 77 | 408 | 12* | 23.0M | 10-QJun 30, 2026 |
| Solaris Energy Infrastructure | 824 | 219 | 186* | not reported | 10-QJun 30, 2026 |
| Aebi Schmidt Holding | 110 | 496 | 7.1* | 77.6M | 10-QJun 30, 2026 |
| Douglas Dynamics | 5.5 | 218 | (22)* | 23.1M | 10-QSep 30, 2026 |
| Innovex International | 222 | 245 | 37* | 69.9M | 10-QJun 30, 2026 |
| DNOW | 114 | 1,307 | 133* | 180.8M | 10-QJun 30, 2026 |
| Hyster-Yale | 73 | 813 | 17* | not reported | 10-QJun 30, 2026 |
| Columbus McKinnon | 111 | 539 | (4.6)* | 28.9M | 10-QSep 30, 2026 |
| Manitowoc | 96 | 595 | 8* | 36.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.