MTW · XBRL financial data
The Manitowoc Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MTW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 521 | 596* | 495 | 562 | 525 | 596* | 471 | 540 | 553 | 677* | 495 | 595 |
| Cost of goods and services sold | 424 | 497* | 403 | 462 | 437 | 501* | 381 | 441 | 451 | 564* | 399 | 472 |
| Gross profit | 97 | 99* | 93 | 100 | 88 | 95* | 90 | 99 | 103 | 113* | 95 | 123 |
| Research and development | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Operating income (loss) | 18 | 10* | 15 | 13 | 8 | 16* | 5 | 10 | 19 | 20* | 3 | 31 |
| Other income (expense) | 1 | (3)* | 1 | 0 | (5) | 4* | (5) | 1 | (1) | 3* | (3) | (0) |
| Income tax expense (benefit) | 0 | 6* | 2 | 2 | (0) | (47)* | (3) | (0) | 3 | 5* | (3) | 7 |
| Net income (loss) | 10 | (8)* | 5 | 2 | (7) | 57* | (6) | 2 | 5 | 7* | (6) | 14 |
| Earnings per share, basic USD per share | 0.30 | (0.23)* | 0.13 | 0.05 | (0.20) | 1.61* | (0.18) | 0.04 | 0.14 | 0.20* | (0.17) | 0.39 |
| Earnings per share, diluted USD per share | 0.29 | (0.22)* | 0.12 | 0.04 | (0.20) | 1.58* | (0.18) | 0.04 | 0.14 | 0.19* | (0.17) | 0.39 |
| Weighted average shares, basic millions of shares | 35 | 35* | 35 | 35 | 35 | 35* | 35 | 35 | 35 | 35* | 36 | 36 |
| Weighted average shares, diluted millions of shares | 36 | 37* | 36 | 36 | 35 | 36* | 35 | 36 | 36 | 37* | 36 | 37 |
Balance sheet
CSVFiscal quarters (MTW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 40 | 34 | 32 | 38 | 23 | 48 | 41 | 33 | 40 | 77 | 78 | 96 |
| Accounts receivable | 253 | 279 | 290 | 257 | 273 | 260 | 268 | 290 | 280 | 281 | 265 | 294 |
| Inventory | 720 | 667 | 748 | 759 | 770 | 609 | 702 | 783 | 818 | 684 | 744 | 785 |
| Total current assets | 1,053 | 1,033 | 1,119 | 1,093 | 1,104 | 959 | 1,055 | 1,163 | 1,182 | 1,097 | 1,133 | 1,217 |
| Property and equipment, net | 349 | 366 | 358 | 356 | 366 | 346 | 344 | 353 | 346 | 343 | 335 | 331 |
| Right-of-use asset | 46 | 60 | 59 | 56 | 57 | 59 | 68 | 67 | 67 | 68 | 66 | 63 |
| Goodwill | 78 | 80 | 79 | 79 | 80 | 78 | 78 | 79 | 79 | 80 | 80 | 81 |
| Total assets | 1,692 | 1,707 | 1,781 | 1,748 | 1,777 | 1,660 | 1,764 | 1,884 | 1,901 | 1,818 | 1,843 | 1,922 |
| Total current liabilities | 589 | 563 | 632 | 579 | 561 | 474 | 555 | 560 | 552 | 492 | 540 | 577 |
| Lease liability, non-current | 36 | 47 | 47 | 44 | 45 | 47 | 55 | 54 | 53 | 54 | 52 | 49 |
| Retained earnings | 151 | 144 | 148 | 150 | 143 | 199 | 193 | 195 | 200 | 207 | 201 | 215 |
| Total stockholders' equity | 573 | 603 | 596 | 592 | 608 | 640 | 652 | 681 | 683 | 695 | 686 | 701 |
| Total liabilities and equity | 1,692 | 1,707 | 1,781 | 1,748 | 1,777 | 1,660 | 1,764 | 1,884 | 1,901 | 1,818 | 1,843 | 1,922 |
| Common shares outstanding (cover page) millions of shares | 35 | 35 | 36 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 36 | 36 |
Cash flows
CSVFiscal quarters (MTW's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10 | (8)* | 5 | 2 | (7) | 57* | (6) | 2 | 5 | 7* | (6) | 14 |
| Stock-based compensation | 2* | 4* | 4 | 2* | 2* | 3* | 3 | 3* | 1* | 3* | 3 | 2* |
| Depreciation and amortization | — | year only | 15 | 15 | 15 | 15* | 15 | 15 | 15 | 15* | 15 | 15 |
| Net cash from operating activities | 26* | 40* | (31) | 11* | (44)* | 112* | 13 | (68)* | (14)* | 91* | 27 | 8* |
| Purchases of property and equipment | 24 | 18* | 12 | 13* | 9* | 11* | 11 | 6* | 8* | 13* | 8 | 14* |
| Net cash from investing activities | (23)* | (17)* | (12) | (10)* | (8)* | (11)* | (24) | (6)* | (8)* | (12)* | (8) | (12)* |
| Share repurchases | 0* | 0* | 0 | 6* | 0* | 0* | — | — | 0* | 0* | — | — |
| Dividends paid | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Proceeds from long-term debt | (12)* | 0* | — | — | 263* | 0* | — | — | (87)* | 0* | — | — |
| Repayments of long-term debt | — | 0* | — | — | — | 0* | — | — | — | 0* | — | — |
| Net cash from financing activities | 12* | (29)* | 40 | 6* | 35* | (74)* | 3 | 64* | 29* | (41)* | (18) | 22* |
| Net change in cash | 14* | (6)* | (3) | 7* | (15)* | 25* | (7) | (9)* | 7* | 38* | 1 | 17* |
Compare with peers
SIC 3531 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Manitowoc | 96 | 595 | 8* | 36.1M | 10-QJun 30, 2026 |
| Columbus McKinnon | 111 | 539 | (4.6)* | 28.9M | 10-QSep 30, 2026 |
| Flowco Holdings | 19 | 236 | 95* | not reported | 10-QJun 30, 2026 |
| Hyster-Yale | 73 | 813 | 17* | not reported | 10-QJun 30, 2026 |
| Aebi Schmidt Holding | 110 | 496 | 7.1* | 77.6M | 10-QJun 30, 2026 |
| Oil States International | 23 | 170 | 5.3* | 59.8M | 10-QSep 30, 2026 |
| Innovex International | 222 | 245 | 37* | 69.9M | 10-QJun 30, 2026 |
| Douglas Dynamics | 5.5 | 218 | (22)* | 23.1M | 10-QSep 30, 2026 |
| Forum Energy Technologies | 35 | 237 | 32* | 11.5M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.