O · XBRL financial data
Realty Income financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (O's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,652 | 2,080 | 3,344 | 4,079 | 5,271 | 5,749 |
| General and administrative | 73 | 97 | 138 | 145 | 177 | 203 |
| Interest expense | 309 | 324 | 465 | 730 | — | — |
| Other income (expense) | 5 | 10 | 31 | 24 | 24 | 29 |
| Income tax expense (benefit) | 15 | 32 | 45 | 52 | 67 | 85 |
| Net income (loss) | 395 | 359 | 869 | 872 | 861 | 1,059 |
| Earnings per share, basic USD per share | 1.15 | 0.87 | 1.42 | 1.26 | 0.98 | 1.17 |
| Earnings per share, diluted USD per share | 1.14 | 0.87 | 1.42 | 1.26 | 0.98 | 1.17 |
| Weighted average shares, basic millions of shares | 345 | 415 | 612 | 692 | 863 | 907 |
| Weighted average shares, diluted millions of shares | 345 | 415 | 612 | 693 | 864 | 908 |
Balance sheet
CSVFiscal years (O's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 824 | 259 | 171 | 233 | 445 | 435 |
| Right-of-use asset | 112 | 632 | 603 | 595 | 619 | 592 |
| Goodwill | 14 | 3,677 | 3,731 | 3,731 | 4,932 | 4,932 |
| Total assets | 20,740 | 43,138 | 49,673 | 57,779 | 68,835 | 72,796 |
| Commercial paper | 0 | 901 | 702 | 764 | 67 | 517 |
| Total liabilities | 9,723 | 18,008 | 20,830 | 24,672 | 29,783 | 32,672 |
| Total stockholders' equity | 10,985 | 25,053 | 28,713 | 32,941 | 38,841 | 39,439 |
| Total liabilities and equity | 20,740 | 43,138 | 49,673 | 57,779 | 68,835 | 72,796 |
| Common shares outstanding (cover page) millions of shares | 373 | 591 | 661 | 861 | 892 | 932 |
Cash flows
CSVFiscal years (O's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 395 | 359 | 869 | 872 | 861 | 1,059 |
| Stock-based compensation | 17 | 42 | 22 | 26 | 57 | 31 |
| Depreciation and amortization | 677 | 898 | 1,670 | 1,895 | 2,396 | 2,524 |
| Net cash from operating activities | 1,116 | 1,322 | 2,564 | 2,959 | 3,573 | 3,995 |
| Net cash from investing activities | (2,032) | (6,438) | (8,387) | (9,355) | (3,343) | (5,663) |
| Proceeds from issuing common stock | 729 | 1,263 | 4,556 | 5,439 | 1,743 | 2,364 |
| Dividends paid | 964 | 1,169 | 1,813 | 2,112 | 2,692 | 2,921 |
| Net cash from financing activities | 1,692 | 4,577 | 5,738 | 6,437 | (21) | 1,678 |
| Net change in cash | 780 | (518) | (105) | 65 | 203 | 25 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Realty Income | 369 | 1,622 | 926* | 951.0M | 10-QSep 30, 2026 |
| Simon Property Group | 1,019 | 1,791 | 1,196* | not reported | 10-QJun 30, 2026 |
| Digital Realty Trust | 803 | 1,902 | not reported | 378.3M | 10-QSep 30, 2026 |
| Blackstone Real Estate Income Trust | 1,405 | 1,861 | 740* | 3.5B | 10-QJun 30, 2026 |
| Crown Castle | 1,042 | 1,008 | 531* | 425.5M | 10-QJun 30, 2026 |
| Public Storage | 560 | 1,366 | 709* | 186.8M | 10-QSep 30, 2026 |
| Equinix | 2,362 | 2,571 | 1,243* | 99.0M | 10-QSep 30, 2026 |
| Vici Properties | 270 | 1,065 | 655* | 1.1B | 10-QSep 30, 2026 |
| Extra Space Storage | 115 | 35 | 467* | 208.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.