O · XBRL financial data

Realty Income financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (O's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,6522,0803,3444,0795,2715,749
General and administrative7397138145177203
Interest expense309324465730——
Other income (expense)51031242429
Income tax expense (benefit)153245526785
Net income (loss)3953598698728611,059
Earnings per share, basic USD per share1.150.871.421.260.981.17
Earnings per share, diluted USD per share1.140.871.421.260.981.17
Weighted average shares, basic millions of shares345415612692863907
Weighted average shares, diluted millions of shares345415612693864908

Balance sheet

CSV

Fiscal years (O's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents824259171233445435
Right-of-use asset112632603595619592
Goodwill143,6773,7313,7314,9324,932
Total assets20,74043,13849,67357,77968,83572,796
Commercial paper090170276467517
Total liabilities9,72318,00820,83024,67229,78332,672
Total stockholders' equity10,98525,05328,71332,94138,84139,439
Total liabilities and equity20,74043,13849,67357,77968,83572,796
Common shares outstanding (cover page) millions of shares373591661861892932

Cash flows

CSV

Fiscal years (O's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)3953598698728611,059
Stock-based compensation174222265731
Depreciation and amortization6778981,6701,8952,3962,524
Net cash from operating activities1,1161,3222,5642,9593,5733,995
Net cash from investing activities(2,032)(6,438)(8,387)(9,355)(3,343)(5,663)
Proceeds from issuing common stock7291,2634,5565,4391,7432,364
Dividends paid9641,1691,8132,1122,6922,921
Net cash from financing activities1,6924,5775,7386,437(21)1,678
Net change in cash780(518)(105)6520325

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Realty Income3691,622926*951.0M 10-QSep 30, 2026
Simon Property Group1,0191,7911,196*not reported 10-QJun 30, 2026
Digital Realty Trust8031,902not reported378.3M 10-QSep 30, 2026
Blackstone Real Estate Income Trust1,4051,861740*3.5B 10-QJun 30, 2026
Crown Castle1,0421,008531*425.5M 10-QJun 30, 2026
Public Storage5601,366709*186.8M 10-QSep 30, 2026
Equinix2,3622,5711,243*99.0M 10-QSep 30, 2026
Vici Properties2701,065655*1.1B 10-QSep 30, 2026
Extra Space Storage11535467*208.7M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.