MAC · XBRL financial data
Macerich financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 786 | 847 | 859 | 884 | 918 | 1,014 |
| General and administrative | 30 | 30 | 27 | 29 | 28 | 32 |
| Interest expense | 76 | 193 | 217 | — | — | — |
| Income tax expense (benefit) | (0) | 7 | 1 | (0) | (1) | (2) |
| Net income (loss) | (230) | 14 | (66) | (274) | (194) | (197) |
| Earnings per share, basic USD per share | (1.58) | 0.07 | (0.31) | (1.28) | (0.88) | (0.78) |
| Earnings per share, diluted USD per share | (1.58) | 0.07 | (0.31) | (1.28) | (0.88) | (0.78) |
| Weighted average shares, basic millions of shares | 146 | 198 | 215 | 216 | 222 | 254 |
| Weighted average shares, diluted millions of shares | 146 | 198 | 215 | 216 | 222 | 254 |
Balance sheet
CSVFiscal years (MAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 465 | 112 | 100 | 95 | 90 | 280 |
| Right-of-use asset | 118 | 111 | 127 | 119 | 111 | 109 |
| Total assets | 9,184 | 8,346 | 8,094 | 7,514 | 8,567 | 8,369 |
| Total liabilities | 6,739 | 5,170 | 5,145 | 4,986 | 5,725 | 5,842 |
| Accumulated deficit | (2,340) | (2,444) | (2,643) | (3,064) | (3,407) | (3,778) |
| Total stockholders' equity | 2,257 | 3,047 | 2,866 | 2,447 | 2,756 | 2,449 |
| Total liabilities and equity | 9,184 | 8,346 | 8,094 | 7,514 | 8,567 | 8,369 |
| Common shares outstanding (cover page) millions of shares | 155 | 215 | 215 | 216 | 252 | 257 |
Cash flows
CSVFiscal years (MAC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (230) | 14 | (66) | (274) | (194) | (197) |
| Stock-based compensation | 14 | 14 | 18 | 13 | 12 | 18 |
| Depreciation and amortization | 326 | 324 | 302 | 296 | 306 | 368 |
| Net cash from operating activities | 125 | 286 | 338 | 296 | 283 | 322 |
| Net cash from investing activities | (203) | 235 | (1) | 53 | 20 | (325) |
| Proceeds from issuing common stock | 0 | 830 | (0) | — | 657 | — |
| Dividends paid | 180 | 143 | 186 | 159 | 161 | 188 |
| Repayments of long-term debt | 34 | 2,020 | 334 | 863 | 2,024 | 257 |
| Net cash from financing activities | 446 | (837) | (322) | (339) | (316) | 199 |
| Net change in cash | 368 | (316) | 14 | 9 | (13) | 195 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Macerich | 227 | 250 | 67* | 283.6M | 10-QJun 30, 2026 |
| Americold Realty Trust | 40 | 663 | 100* | 285.5M | 10-QJun 30, 2026 |
| Kilroy Realty | 94 | 4.9 | not reported | 116.3M | 10-QSep 30, 2026 |
| Independence Realty Trust | 16 | 172 | 81* | 235.9M | 10-QSep 30, 2026 |
| SL Green Realty | 181 | 264 | not reported | 70.8M | 10-QJun 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
| Sabra Health Care REIT | 36 | 143 | 129* | 262.0M | 10-QSep 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
