EPR · XBRL financial data
EPR Properties financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EPR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172* | 167 | 173 | 181 | 177* | 175 | 178 | 182 | 183* | 181 | 196 | 204 |
| General and administrative | 14* | 14 | 12 | 12 | 12* | 14 | 13 | 14 | 15* | 14 | 14 | 15 |
| Operating income (loss) | 81* | 98 | 79 | 93 | 45* | 102 | 111 | 98 | 104* | 101 | 107 | 139 |
| Interest expense | 30* | 32 | 33 | 33 | 33* | 33 | 33 | 33 | 34* | 35 | 38 | 40 |
| Income tax expense (benefit) | 1* | 0 | 1 | (0) | 1* | 0 | 1 | 1 | 1* | 1 | 1 | 1 |
| Net income (loss) | 46* | 63 | 45 | 47 | (8)* | 66 | 76 | 67 | 67* | 63 | 67 | 100 |
| Earnings per share, basic USD per share | 0.60* | 0.75 | 0.52 | 0.54 | — | 0.79 | 0.91 | 0.80 | 0.88* | 0.74 | 0.80 | 1.23 |
| Earnings per share, diluted USD per share | 0.60* | 0.75 | 0.51 | 0.53 | (0.11)* | 0.78 | 0.91 | 0.79 | 0.87* | 0.74 | 0.79 | 1.22 |
| Weighted average shares, basic millions of shares | 75* | 75 | 76 | 76 | 76* | 76 | 76 | 76 | 76* | 76 | 77 | 77 |
| Weighted average shares, diluted millions of shares | 76* | 76 | 76 | 76 | 76* | 76 | 77 | 77 | 77* | 77 | 77 | 77 |
Balance sheet
CSVFiscal quarters (EPR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 78 | 59 | 34 | 35 | 22 | 21 | 13 | 14 | 91 | 68 | 16 | 52 |
| Right-of-use asset | 187 | 183 | 179 | 175 | 173 | 181 | 178 | 169 | 171 | 167 | 199 | 211 |
| Goodwill | 1 | — | — | — | 1 | — | — | — | 1 | — | — | — |
| Total assets | 5,701 | 5,694 | 5,645 | 5,689 | 5,617 | 5,533 | 5,561 | 5,544 | 5,700 | 5,683 | 6,052 | 6,179 |
| Total liabilities | 3,247 | 3,246 | 3,221 | 3,285 | 3,293 | 3,212 | 3,230 | 3,215 | 3,371 | 3,367 | 3,743 | 3,842 |
| Total liabilities and equity | 5,701 | 5,694 | 5,645 | 5,689 | 5,617 | 5,533 | 5,561 | 5,544 | 5,700 | 5,683 | 6,052 | 6,179 |
| Common shares outstanding (cover page) millions of shares | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 77 | 77 | 77 | 77 |
Cash flows
CSVFiscal quarters (EPR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 46* | 63 | 45 | 47 | (8)* | 66 | 76 | 67 | 67* | 63 | 67 | 100 |
| Stock-based compensation | 4* | 4 | 4* | 3* | 4* | 4 | 4* | 4* | 4* | 4 | 4* | 5* |
| Net cash from operating activities | 77* | 100 | 79* | 122* | 93* | 99 | 87* | 136* | 98* | 113 | 93* | 169* |
| Purchases of property and equipment | year only | — | — | — | year only | — | — | — | — | — | — | — |
| Net cash from investing activities | (104)* | (39) | (34)* | (73)* | (31)* | 42 | (13)* | (36)* | (115)* | (51) | (429)* | (101)* |
| Proceeds from issuing common stock | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Share repurchases | 0* | 11 | 0* | 0* | 0* | 10 | 0* | 0* | 0* | 13 | 0* | (0)* |
| Dividends paid | 68* | 68 | 70* | 71* | 71* | 71 | 73* | 73* | 73* | 73 | 77* | 77* |
| Proceeds from long-term debt | 0* | 0 | 20* | 194* | 30* | 70 | 344* | 70* | 588* | 0 | 435* | 968* |
| Repayments of long-term debt | 0* | 0 | 20* | 162* | 24* | 140 | 344* | 96* | 417* | 0 | 75* | 908* |
| Net cash from financing activities | (68)* | (79) | (70)* | (47)* | (64)* | (150) | (73)* | (99)* | 86* | (86) | 283* | (31)* |
| Net change in cash | (95)* | (19) | (26)* | 2* | (3)* | (9) | 2* | 1* | 69* | (24) | (54)* | 37* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
| Sabra Health Care REIT | 36 | 143 | 129* | 262.0M | 10-QSep 30, 2026 |
| Empire State Realty OP | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| Independence Realty Trust | 16 | 172 | 81* | 235.9M | 10-QSep 30, 2026 |
| Americold Realty Trust | 40 | 663 | 100* | 285.5M | 10-QJun 30, 2026 |
| Macerich | 227 | 250 | 67* | 283.6M | 10-QJun 30, 2026 |
| Kite Realty Group Trust | 33 | 190 | 104* | 198.0M | 10-QSep 30, 2026 |
| Kilroy Realty | 94 | 4.9 | not reported | 116.3M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.