KRC · XBRL financial data
Kilroy Realty financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KRC's year ends in late December)
| In millions of dollars | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | 284 | 269* | 279 | 281 | 290 | 286* | 271 | 290 | 280 | 272* | 270 |
| Revenue from contracts with customers | 3 | 3 | 3* | 4 | 5 | 4 | 5* | 5 | 5 | 5 | 5* | 5 |
| General and administrative | 23 | 25 | 22* | 18 | 19 | 18 | 17* | 17 | 18 | 18 | 19* | 21 |
| Total operating expenses | 200 | 202 | 194* | 197 | 200 | 206 | 199* | 197 | 197 | 199 | 209* | 209 |
| Interest expense | 26 | 30 | 32* | 39 | 37 | 36 | 33* | 31 | 31 | 32 | 32* | 39 |
| Other income (expense) | — | — | year only | (0) | (0) | (0) | (0)* | (0) | 0 | 0 | 0* | 0 |
| Income tax expense (benefit) | — | — | year only | — | — | — | year only | — | — | — | — | — |
| Earnings per share, basic USD per share | 0.47 | 0.45 | — | 0.42 | 0.41 | 0.44 | — | 0.33 | 0.58 | 1.32 | — | (0.16) |
| Earnings per share, diluted USD per share | 0.47 | 0.45 | — | 0.42 | 0.41 | 0.44 | — | 0.33 | 0.57 | 1.31 | — | (0.16) |
| Weighted average shares, basic millions of shares | 117 | 117 | 117* | 117 | 117 | 118 | 118* | 118 | 118 | 118 | 118* | 118 |
| Weighted average shares, diluted millions of shares | 117 | 117 | 118* | 118 | 118 | 118 | 119* | 119 | 119 | 119 | 119* | 118 |
Balance sheet
CSVFiscal quarters (KRC's year ends in late December)
| In millions of dollars | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 362 | 619 | 510 | 855 | 836 | 625 | 166 | 147 | 193 | 372 | 179 | 193 |
| Accounts receivable | 11 | 11 | 14 | 13 | 10 | 11 | 11 | 12 | 12 | 13 | 13 | 16 |
| Right-of-use asset | 126 | 126 | 126 | 130 | 130 | 129 | 129 | 129 | 129 | 128 | 128 | 128 |
| Total assets | 10,911 | 11,471 | 11,401 | 11,599 | 11,544 | 11,381 | 10,898 | 10,879 | 10,868 | 10,992 | 10,915 | 10,775 |
| Total liabilities | 5,243 | 5,804 | 5,741 | 5,956 | 5,909 | 5,772 | 5,289 | 5,299 | 5,274 | 5,306 | 5,277 | 5,286 |
| Retained earnings | 249 | 238 | 221 | 203 | 188 | 176 | 171 | 145 | 149 | 241 | 189 | 103 |
| Total stockholders' equity | 5,434 | 5,434 | 5,428 | 5,413 | 5,406 | 5,380 | 5,382 | 5,356 | 5,366 | 5,465 | 5,421 | 5,265 |
| Total liabilities and equity | 10,911 | 11,471 | 11,401 | 11,599 | 11,544 | 11,381 | 10,898 | 10,879 | 10,868 | 10,992 | 10,915 | 10,775 |
| Common shares outstanding (cover page) millions of shares | 117 | 117 | 117 | 117 | 117 | 118 | 118 | 118 | 118 | 118 | 119 | 116 |
Cash flows
CSVFiscal quarters (KRC's year ends in late December)
| In millions of dollars | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based compensation | 8* | 11* | 8* | 3 | 5* | 5* | 4* | 4 | 5* | 5* | 5* | 5 |
| Depreciation and amortization | 88* | 84* | 84* | 86 | 86* | 90* | 88* | 86 | 86* | 86* | 91* | 93 |
| Net cash from operating activities | 101* | 209* | 110* | 168 | 89* | 176* | 108* | 137 | 144* | 177* | 109* | 151 |
| Net cash from investing activities | (138)* | (401)* | (140)* | 77 | (36)* | (174)* | (91)* | (77) | (24)* | 89* | (229)* | 15 |
| Share repurchases | — | — | — | — | — | — | — | 0 | — | — | — | 73 |
| Dividends paid | 64* | 64* | 64* | 64 | 64* | 64* | 64* | 64 | 64* | 65* | 65* | 65 |
| Net cash from financing activities | (78)* | 449* | (79)* | 100 | (72)* | (212)* | (476)* | (79) | (74)* | (87)* | (73)* | (152) |
| Net change in cash | (114)* | 257* | (109)* | 345 | (19)* | (210)* | (460)* | (19) | 46* | 179* | (193)* | 14 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Kilroy Realty | 94 | 4.9 | not reported | 116.3M | 10-QSep 30, 2026 |
| Americold Realty Trust | 40 | 663 | 100* | 285.5M | 10-QJun 30, 2026 |
| Macerich | 227 | 250 | 67* | 283.6M | 10-QJun 30, 2026 |
| SL Green Realty | 181 | 264 | not reported | 70.8M | 10-QJun 30, 2026 |
| Independence Realty Trust | 16 | 172 | 81* | 235.9M | 10-QSep 30, 2026 |
| Terra Property Trust | 9.7 | 4.6 | 0.4* | 24.3M | 10-QJun 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
| Sabra Health Care REIT | 36 | 143 | 129* | 262.0M | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.