KRC · XBRL financial data
Kilroy Realty financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (KRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 898 | 955 | 1,097 | 1,130 | 1,136 | 1,113 |
| Revenue from contracts with customers | 6 | 6 | 11 | 12 | 18 | 19 |
| General and administrative | 99 | 93 | 94 | 93 | 72 | 73 |
| Total operating expenses | 659 | 672 | 772 | 800 | 801 | 802 |
| Interest expense | 71 | 79 | 84 | 114 | 145 | 126 |
| Other income (expense) | — | — | — | 1 | (1) | 0 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | — |
| Earnings per share, basic USD per share | 1.63 | 5.38 | 1.98 | 1.80 | 1.78 | 2.33 |
| Earnings per share, diluted USD per share | 1.63 | 5.36 | 1.97 | 1.80 | 1.77 | 2.32 |
| Weighted average shares, basic millions of shares | 113 | 116 | 117 | 117 | 118 | 118 |
| Weighted average shares, diluted millions of shares | 114 | 117 | 117 | 118 | 118 | 119 |
Balance sheet
CSVFiscal years (KRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 732 | 414 | 347 | 510 | 166 | 179 |
| Accounts receivable | 12 | 14 | 21 | 14 | 11 | 13 |
| Right-of-use asset | 96 | 127 | 127 | 126 | 129 | 128 |
| Total assets | 10,001 | 10,583 | 10,797 | 11,401 | 10,898 | 10,915 |
| Total liabilities | 4,723 | 4,894 | 5,122 | 5,741 | 5,289 | 5,277 |
| Retained earnings (accumulated deficit) | (103) | 284 | 265 | 221 | 171 | 189 |
| Total stockholders' equity | 5,030 | 5,440 | 5,437 | 5,428 | 5,382 | 5,421 |
| Total liabilities and equity | 10,001 | 10,583 | 10,797 | 11,401 | 10,898 | 10,915 |
| Common shares outstanding (cover page) millions of shares | 116 | 117 | 117 | 117 | 118 | 119 |
Cash flows
CSVFiscal years (KRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Stock-based compensation | 30 | 34 | 28 | 37 | 18 | 19 |
| Depreciation and amortization | 290 | 304 | 351 | 348 | 350 | 349 |
| Net cash from operating activities | 456 | 516 | 592 | 603 | 541 | 566 |
| Net cash from investing activities | (542) | (748) | (553) | (800) | (225) | (240) |
| Proceeds from issuing common stock | 722 | 0 | 0 | — | — | — |
| Dividends paid | 225 | 237 | 248 | 255 | 256 | 258 |
| Net cash from financing activities | 833 | (165) | (119) | 361 | (661) | (313) |
| Net change in cash | 747 | (396) | (80) | 163 | (344) | 14 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Kilroy Realty | 94 | 4.9 | not reported | 116.3M | 10-QSep 30, 2026 |
| Americold Realty Trust | 40 | 663 | 100* | 285.5M | 10-QJun 30, 2026 |
| Macerich | 227 | 250 | 67* | 283.6M | 10-QJun 30, 2026 |
| SL Green Realty | 181 | 264 | not reported | 70.8M | 10-QJun 30, 2026 |
| Independence Realty Trust | 16 | 172 | 81* | 235.9M | 10-QSep 30, 2026 |
| Terra Property Trust | 9.7 | 4.6 | 0.4* | 24.3M | 10-QJun 30, 2026 |
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
| Sabra Health Care REIT | 36 | 143 | 129* | 262.0M | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.