KRC · XBRL financial data

Kilroy Realty financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (KRC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue8989551,0971,1301,1361,113
Revenue from contracts with customers6611121819
General and administrative999394937273
Total operating expenses659672772800801802
Interest expense717984114145126
Other income (expense)———1(1)0
Income tax expense (benefit)00000—
Earnings per share, basic USD per share1.635.381.981.801.782.33
Earnings per share, diluted USD per share1.635.361.971.801.772.32
Weighted average shares, basic millions of shares113116117117118118
Weighted average shares, diluted millions of shares114117117118118119

Balance sheet

CSV

Fiscal years (KRC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents732414347510166179
Accounts receivable121421141113
Right-of-use asset96127127126129128
Total assets10,00110,58310,79711,40110,89810,915
Total liabilities4,7234,8945,1225,7415,2895,277
Retained earnings (accumulated deficit)(103)284265221171189
Total stockholders' equity5,0305,4405,4375,4285,3825,421
Total liabilities and equity10,00110,58310,79711,40110,89810,915
Common shares outstanding (cover page) millions of shares116117117117118119

Cash flows

CSV

Fiscal years (KRC's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation303428371819
Depreciation and amortization290304351348350349
Net cash from operating activities456516592603541566
Net cash from investing activities(542)(748)(553)(800)(225)(240)
Proceeds from issuing common stock72200———
Dividends paid225237248255256258
Net cash from financing activities833(165)(119)361(661)(313)
Net change in cash747(396)(80)163(344)14

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Kilroy Realty944.9not reported116.3M 10-QSep 30, 2026
Americold Realty Trust40663100*285.5M 10-QJun 30, 2026
Macerich22725067*283.6M 10-QJun 30, 2026
SL Green Realty181264not reported70.8M 10-QJun 30, 2026
Independence Realty Trust1617281*235.9M 10-QSep 30, 2026
Terra Property Trust9.74.60.4*24.3M 10-QJun 30, 2026
Phillips Edison & Company8.93.585*129.0M 10-QSep 30, 2026
Sabra Health Care REIT36143129*262.0M 10-QSep 30, 2026
EPR Properties52204169*76.6M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.