PECO · XBRL financial data
Phillips Edison & Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PECO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154* | 161 | 162 | 166 | 173* | 178 | 178 | 183 | 188* | 191 | 190 | 193 |
| Revenue from contracts with customers | 2* | 3 | 3 | 3 | 3* | 3 | 3 | 3 | 3* | 3 | 4 | 3 |
| General and administrative | 11* | 12 | 11 | 11 | 12* | 12 | 13 | 13 | 14* | 12 | 14 | 12 |
| Total operating expenses | 116* | 117 | 119 | 127 | 126* | 128 | 135 | 131 | 134* | 133 | 135 | 135 |
| Interest expense | 23* | 23 | 24 | 25 | 25* | 26 | 28 | — | — | — | — | — |
| Other income (expense) | (1)* | (1) | (2) | (1) | (2)* | (1) | (1) | (0) | (2)* | (2) | 1 | (2) |
| Income tax expense (benefit) | 0* | 0 | 1 | 0 | (3)* | 0 | 0 | 0 | 1* | 0 | 0 | 0 |
| Net income (loss) | 14* | 18 | 15 | 12 | 18* | 26 | 13 | 25 | 48* | 30 | 41 | 63 |
| Earnings per share, basic USD per share | 0.11* | 0.14 | 0.12 | 0.09 | 0.15* | 0.21 | 0.10 | 0.20 | 0.38* | 0.24 | 0.33 | 0.49 |
| Earnings per share, diluted USD per share | 0.10* | 0.14 | 0.12 | 0.09 | 0.13* | 0.21 | 0.10 | 0.20 | 0.34* | 0.24 | 0.33 | 0.49 |
| Weighted average shares, basic millions of shares | 120* | 122 | 122 | 123 | 124* | 125 | 126 | 126 | 126* | 126 | 126 | 129 |
| Weighted average shares, diluted millions of shares | 135* | 136 | 136 | 137 | 138* | 139 | 139 | 139 | 139* | 139 | 139 | 141 |
Balance sheet
CSVFiscal quarters (PECO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 6 | 7 | 6 | 5 | 5 | 6 | 4 | 4 | 3 | 7 | 9 |
| Goodwill | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 |
| Total assets | 4,866 | 4,887 | 4,907 | 4,950 | 5,046 | 5,162 | 5,269 | 5,262 | 5,286 | 5,351 | 5,445 | 5,551 |
| Total liabilities | 2,212 | 2,249 | 2,292 | 2,371 | 2,412 | 2,541 | 2,675 | 2,683 | 2,697 | 2,771 | 2,777 | 2,852 |
| Accumulated deficit | (1,248) | (1,267) | (1,287) | (1,312) | (1,332) | (1,345) | (1,371) | (1,386) | (1,379) | (1,390) | (1,390) | (1,370) |
| Total stockholders' equity | 2,310 | 2,300 | 2,280 | 2,249 | 2,320 | 2,311 | 2,290 | 2,278 | 2,287 | 2,279 | 2,374 | 2,410 |
| Total liabilities and equity | 4,866 | 4,887 | 4,907 | 4,950 | 5,046 | 5,162 | 5,269 | 5,262 | 5,286 | 5,351 | 5,445 | 5,551 |
| Common shares outstanding (cover page) millions of shares | 122 | 122 | 123 | 123 | 125 | 125 | 126 | 126 | 126 | 126 | 129 | 129 |
Cash flows
CSVFiscal quarters (PECO's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 14* | 18 | 15 | 12 | 18* | 26 | 13 | 25 | 48* | 30 | 41 | 63 |
| Stock-based compensation | 2* | 2 | 3* | 2* | 3* | 2 | 3* | 3* | 3* | 2 | 4* | 3* |
| Net cash from operating activities | 72* | 63 | 78* | 109* | 84* | 61 | 96* | 95* | 96* | 56 | 118* | 85* |
| Net cash from investing activities | (207)* | (67) | (77)* | (116)* | (133)* | (164) | (166)* | (46)* | (17)* | (128) | (109)* | (129)* |
| Proceeds from issuing common stock | 78* | — | — | — | 75* | — | — | 0* | 0* | — | — | 8* |
| Share repurchases | year only | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 35* | 36 | 24* | 49* | 25* | 52 | 39* | 40* | 27* | 55 | 41* | 43* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 1* | 1 | 136* | 271* | 1* | 22 | 22* | 1* | 101* | 324 | 1* | 13* |
| Net cash from financing activities | 136* | 5 | (1)* | 6* | 49* | 102 | 71* | (53)* | (42)* | 51 | (2)* | 31* |
| Net change in cash | 1* | 1 | 1* | (2)* | (1)* | (1) | 1* | (3)* | 38* | (21) | 8* | (12)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Phillips Edison & Company | 8.9 | 3.5 | 85* | 129.0M | 10-QSep 30, 2026 |
| Sabra Health Care REIT | 36 | 143 | 129* | 262.0M | 10-QSep 30, 2026 |
| EPR Properties | 52 | 204 | 169* | 76.6M | 10-QSep 30, 2026 |
| Independence Realty Trust | 16 | 172 | 81* | 235.9M | 10-QSep 30, 2026 |
| Americold Realty Trust | 40 | 663 | 100* | 285.5M | 10-QJun 30, 2026 |
| Macerich | 227 | 250 | 67* | 283.6M | 10-QJun 30, 2026 |
| Kilroy Realty | 94 | 4.9 | not reported | 116.3M | 10-QSep 30, 2026 |
| Kite Realty Group Trust | 33 | 190 | 104* | 198.0M | 10-QSep 30, 2026 |
| SL Green Realty | 181 | 264 | not reported | 70.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
