LYFT · XBRL financial data

Lyft financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LYFT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue2,3653,2084,0954,4045,7866,316
Revenue from contracts with customers2,2092,9583,8124,1165,3665,895
Cost of revenue1,4481,7022,4362,5443,3383,698
Research and development909912857556397451
General and administrative9469161,2868719371,002
Other operating income (expense)———146166147
Operating income (loss)(1,808)(1,135)(1,459)(476)(119)(188)
Interest income44947146166—
Interest expense335220262921
Other income (expense)(1)(1)(18)311—
Income tax expense (benefit)(45)11693(2,897)
Net income (loss)(1,753)(1,062)(1,585)(340)232,844
Earnings per share, basic USD per share(5.61)(3.17)(4.47)(0.88)0.066.92
Earnings per share, diluted USD per share(5.61)(3.17)(4.47)(0.88)0.066.81
Weighted average shares, basic millions of shares312335355385409411
Weighted average shares, diluted millions of shares312335355385414418

Balance sheet

CSV

Fiscal years (LYFT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3204572815597591,132
Short-term investments1,9311,7971,5161,1271,225705
Prepaid and other current assets3435227868929661,082
Total current assets2,5942,7762,5832,5772,9512,920
Right-of-use asset27622313598148166
Goodwill183181262258251440
Total assets4,6794,7744,5564,5645,4359,030
Accounts payable841301087298120
Accrued liabilities9541,2641,5621,5091,6662,197
Current portion of long-term debt365636263951
Total current liabilities2,0742,5163,1332,9623,8814,526
Long-term debt6446558038395661,002
Lease liability, non-current266210176134152160
Total liabilities3,0033,4334,1684,0234,6685,757
Accumulated deficit(7,300)(8,363)(9,941)(10,281)(10,258)(7,414)
Total stockholders' equity1,6761,3413895427673,274
Total liabilities and equity4,6794,7744,5564,5645,4359,030
Common shares outstanding (cover page) millions of shares—————398

Cash flows

CSV

Fiscal years (LYFT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,753)(1,062)(1,585)(340)232,844
Stock-based compensation566725751485331322
Depreciation and amortization157139155117149135
Net cash from operating activities(1,379)(102)(237)(98)8501,168
Net cash from investing activities740267186600(518)407
Share repurchases——0050500
Net cash from financing activities513(72)(88)(122)(156)(686)
Net change in cash(126)93(139)380174891

Compare with peers

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Lyft1,1381,844350*378.5M— 10-QJun 30, 2026
Shift4 Payments3561,29563*79.0M— 10-QJun 30, 2026
ExlService Holdings154634119*150.8M— 10-QSep 30, 2026
Maplebear7571,043494*231.5M— 10-QJun 30, 2026
Healthequity256351136*82.7M— 10-QJul 31, 2026
WEX593524(11)*32.9M28.9 quarters 10-QSep 30, 2026
Etsy2,066692160*86.2M— 10-QSep 30, 2026
Amentum Holdings4593,490146*244.5M— 10-QJul 3, 2026
ADT2281,349440*not reported— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.