LYFT · XBRL financial data
Lyft financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (LYFT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,365 | 3,208 | 4,095 | 4,404 | 5,786 | 6,316 |
| Revenue from contracts with customers | 2,209 | 2,958 | 3,812 | 4,116 | 5,366 | 5,895 |
| Cost of revenue | 1,448 | 1,702 | 2,436 | 2,544 | 3,338 | 3,698 |
| Research and development | 909 | 912 | 857 | 556 | 397 | 451 |
| General and administrative | 946 | 916 | 1,286 | 871 | 937 | 1,002 |
| Other operating income (expense) | — | — | — | 146 | 166 | 147 |
| Operating income (loss) | (1,808) | (1,135) | (1,459) | (476) | (119) | (188) |
| Interest income | 44 | 9 | 47 | 146 | 166 | — |
| Interest expense | 33 | 52 | 20 | 26 | 29 | 21 |
| Other income (expense) | (1) | (1) | (18) | 3 | 11 | — |
| Income tax expense (benefit) | (45) | 11 | 6 | 9 | 3 | (2,897) |
| Net income (loss) | (1,753) | (1,062) | (1,585) | (340) | 23 | 2,844 |
| Earnings per share, basic USD per share | (5.61) | (3.17) | (4.47) | (0.88) | 0.06 | 6.92 |
| Earnings per share, diluted USD per share | (5.61) | (3.17) | (4.47) | (0.88) | 0.06 | 6.81 |
| Weighted average shares, basic millions of shares | 312 | 335 | 355 | 385 | 409 | 411 |
| Weighted average shares, diluted millions of shares | 312 | 335 | 355 | 385 | 414 | 418 |
Balance sheet
CSVFiscal years (LYFT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 320 | 457 | 281 | 559 | 759 | 1,132 |
| Short-term investments | 1,931 | 1,797 | 1,516 | 1,127 | 1,225 | 705 |
| Prepaid and other current assets | 343 | 522 | 786 | 892 | 966 | 1,082 |
| Total current assets | 2,594 | 2,776 | 2,583 | 2,577 | 2,951 | 2,920 |
| Right-of-use asset | 276 | 223 | 135 | 98 | 148 | 166 |
| Goodwill | 183 | 181 | 262 | 258 | 251 | 440 |
| Total assets | 4,679 | 4,774 | 4,556 | 4,564 | 5,435 | 9,030 |
| Accounts payable | 84 | 130 | 108 | 72 | 98 | 120 |
| Accrued liabilities | 954 | 1,264 | 1,562 | 1,509 | 1,666 | 2,197 |
| Current portion of long-term debt | 36 | 56 | 36 | 26 | 39 | 51 |
| Total current liabilities | 2,074 | 2,516 | 3,133 | 2,962 | 3,881 | 4,526 |
| Long-term debt | 644 | 655 | 803 | 839 | 566 | 1,002 |
| Lease liability, non-current | 266 | 210 | 176 | 134 | 152 | 160 |
| Total liabilities | 3,003 | 3,433 | 4,168 | 4,023 | 4,668 | 5,757 |
| Accumulated deficit | (7,300) | (8,363) | (9,941) | (10,281) | (10,258) | (7,414) |
| Total stockholders' equity | 1,676 | 1,341 | 389 | 542 | 767 | 3,274 |
| Total liabilities and equity | 4,679 | 4,774 | 4,556 | 4,564 | 5,435 | 9,030 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | — | 398 |
Cash flows
CSVFiscal years (LYFT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (1,753) | (1,062) | (1,585) | (340) | 23 | 2,844 |
| Stock-based compensation | 566 | 725 | 751 | 485 | 331 | 322 |
| Depreciation and amortization | 157 | 139 | 155 | 117 | 149 | 135 |
| Net cash from operating activities | (1,379) | (102) | (237) | (98) | 850 | 1,168 |
| Net cash from investing activities | 740 | 267 | 186 | 600 | (518) | 407 |
| Share repurchases | — | — | 0 | 0 | 50 | 500 |
| Net cash from financing activities | 513 | (72) | (88) | (122) | (156) | (686) |
| Net change in cash | (126) | 93 | (139) | 380 | 174 | 891 |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Lyft | 1,138 | 1,844 | 350* | 378.5M | — | 10-QJun 30, 2026 |
| Shift4 Payments | 356 | 1,295 | 63* | 79.0M | — | 10-QJun 30, 2026 |
| ExlService Holdings | 154 | 634 | 119* | 150.8M | — | 10-QSep 30, 2026 |
| Maplebear | 757 | 1,043 | 494* | 231.5M | — | 10-QJun 30, 2026 |
| Healthequity | 256 | 351 | 136* | 82.7M | — | 10-QJul 31, 2026 |
| WEX | 593 | 524 | (11)* | 32.9M | 28.9 quarters | 10-QSep 30, 2026 |
| Etsy | 2,066 | 692 | 160* | 86.2M | — | 10-QSep 30, 2026 |
| Amentum Holdings | 459 | 3,490 | 146* | 244.5M | — | 10-QJul 3, 2026 |
| ADT | 228 | 1,349 | 440* | not reported | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.