LUCY · XBRL financial data

Innovative Eyewear financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (LUCY's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24†Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 15, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jul 31, 2026
Revenue	222	year only	383	309	254	691*	455	579	—	960*	774	—
Cost of revenue	142	year only	377	254	194	597*	234	592	—	845*	598	—
Gross profit	80	—	7	55	59	94*	221	(13)	—	115*	175	—
Research and development	193	121*	216	257	131	215*	211	268	—	117*	138	—
General and administrative	916	1,009*	1,109	1,295	1,122	947*	1,091	1,311	—	1,546*	1,590	—
Total operating expenses	1,677	2,315*	2,022	2,030	1,821	2,266*	2,124	2,158	—	2,614*	2,547	—
Interest expense	0*	0*	—	—	—	—	—	—	—	—	—	—
Other income (expense)	46	102*	43	26	41	47*	—	—	—	—	—	—
Income tax expense (benefit)	0	—	0	0	0	—	0	0	—	—	0	—
Net income (loss)	(1,551)	(2,394)*	(1,971)	(1,948)	(1,721)	(2,126)*	(1,779)	(2,106)	—	(1,870)*	(2,309)	—
Earnings per share, basic USD per share	(0.12)	—	(0.15)	(1.87)	(0.99)	—	(0.72)	(0.66)	—	—	(0.37)	—
Earnings per share, diluted USD per share	(0.12)	(0.19)*	(0.15)	(1.87)	(0.99)	—	(0.72)	(0.66)	—	—	(0.37)	—
Weighted average shares, basic thousands of shares	12,917	—	12,952	1,044	1,737	—	2,453	3,215	—	—	6,246	—
Weighted average shares, diluted thousands of shares	12,917	12,922*	12,952	1,044	1,737	—	2,453	3,215	—	—	6,246	—

† Share count changed about 1/11 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (LUCY's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24†Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 15, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jul 31, 2026
Cash and cash equivalents	3,904	4,287	2,649	5,897	4,544	2,629	5,258	7,627	—	6,511	4,378	—
Marketable securities	1,949	—	—	—	4,895	4,895	—	1,285	—	—	—	—
Accounts receivable	128	93	53	62	81	108	90	58	—	142	72	—
Inventory	776	533	859	930	915	832	1,128	1,677	—	1,745	1,405	—
Total current assets	7,501	5,617	4,111	7,287	10,992	9,238	7,329	11,333	—	9,435	8,747	—
Property and equipment, net	178	133	143	131	107	108	127	58	—	62	50	—
Total assets	8,116	6,219	4,813	7,859	11,597	9,838	7,941	11,936	—	10,140	9,480	—
Total current liabilities	431	624	883	495	653	738	447	606	—	1,045	1,091	—
Total liabilities	474	660	911	515	666	743	447	659	—	1,074	1,111	—
Accumulated deficit	(14,576)	(16,969)	(18,941)	(20,889)	(22,610)	(24,736)	(26,515)	(28,621)	—	(32,327)	(34,636)	—
Total stockholders' equity	7,642	5,559	3,902	7,344	10,931	9,095	7,494	11,277	—	9,066	8,369	—
Total liabilities and equity	8,116	6,219	4,813	7,859	11,597	9,838	7,941	11,936	—	10,140	9,480	—
Common shares outstanding (cover page) thousands of shares	12,917	12,934	17,501	1,571	2,442	2,453	3,095	4,575	5,350	6,301	6,404	8,609

† Share count changed about 1/11 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal quarters (LUCY's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24†Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Oct 15, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jul 31, 2026
Net income (loss)	(1,551)	(2,394)*	(1,971)	(1,948)	(1,721)	(2,126)*	(1,779)	(2,106)	—	(1,870)*	(2,309)	—
Stock-based compensation	242*	310*	232	173*	105*	264*	183	172*	—	206*	201	—
Depreciation and amortization	17*	15*	22	38*	24*	26*	21	17*	—	13*	12	—
Net cash from operating activities	(1,359)*	(1,136)*	(1,467)	(1,929)*	(1,400)*	(1,943)*	(2,311)	(2,117)*	—	(1,350)*	(2,491)	—
Purchases of property and equipment	70*	(26)*	32	3*	0*	26*	41	0*	—	17*	—	—
Net cash from investing activities	(93)*	2,010*	(96)	(18)*	(4,987)*	(61)*	4,940	(1,274)*	—	825*	(1,046)	—
Proceeds from issuing equity	—	—	1,250	—	—	year only	—	2,600	—	(500)*	1,500	—
Net cash from financing activities	0*	(490)*	(76)	5,196*	5,034*	90*	—	—	—	337*	1,403	—

† Share count changed about 1/11 in the period ending 2024-06-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 3851 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen

SIC 3851 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Fewer than three companies fall in that range, so the list adds same-SIC (3851) companies nearest in public float, each marked “added: same SIC”.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Innovative Eyewear	2,455	1,011	(1,864)*	8.6M	1.1 quarters	Q2 FY26 10-QJun 30, 2026
RxSightadded: same SIC	66,717	24,546	45,216*	41.9M	—	Q3 FY26 10-QSep 30, 2026
Bausch & Lombadded: same SIC	513,000	1,375,000	233,000*	357.5M	—	Q3 FY26 10-QSep 30, 2026
Staar Surgicaladded: same SIC	148,579	93,535	19,690*	50.1M	—	Q2 FY26 10-QJul 3, 2026
National Vision Holdingsadded: same SIC	35,998	498,805	8,110*	79.1M	—	Q2 FY26 10-QJul 4, 2026
Warby Parkeradded: same SIC	292,674	235,511	29,618*	not reported	—	Q2 FY26 10-QJun 30, 2026
Cooper Companiesadded: same SIC	154,700	1,066,200	341,700*	190.2M	—	Q3 FY26 10-QJul 31, 2026
Alconadded: same SIC	1,527,000	year only	year only	487.4M	—	Q4 FY25 20-FDec 31, 2025

Not investment advice. Not affiliated with the U.S. SEC.