LNZA · XBRL financial data

LanzaTech Global financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (LNZA's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Revenue	—	37	63	50	56
Research and development	—	53	68	77	53
Selling, general and administrative	—	27	50	50	47
General and administrative	—	6	—	—	—
Operating income (loss)	—	(6)	(106)	(109)	(79)
Other income (expense)	—	(3)	(29)	(18)	42
Income tax expense (benefit)	—	0	0	0	0
Net income (loss)	—	(1)	(134)	(138)	(49)
Earnings per share, basic‡ USD per share	—	(1,237.00)	(79.00)	(70.00)	(22.27)
Earnings per share, diluted‡ USD per share	—	(1,237.00)	(79.00)	(70.00)	(22.27)
Weighted average shares, basic‡ millions of shares	—	0	2	2	2
Weighted average shares, diluted‡ millions of shares	—	0	2	2	2

‡ Per-share figures and share counts are adjusted for the 1-for-100 stock split (August 2025); filings made before it reported them unadjusted.
† Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (LNZA's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Cash and cash equivalents	0	0	76	43	13
Short-term investments	—	0	—	—	—
Inventory	—	1	2	2	1
Total current assets	1	0	173	99	40
Property and equipment, net	—	20	23	22	17
Right-of-use asset	—	7	18	27	14
Total assets	151	152	242	175	100
Accounts payable	0	2	4	5	11
Accrued liabilities	0	2	—	—	—
Total current liabilities	1	7	28	30	28
Long-term debt	—	50	25	—	—
Lease liability, non-current	—	7	20	31	16
Total liabilities	12	10	127	161	91
Accumulated deficit	(11)	(8)	(832)	(970)	(1,019)
Total stockholders' equity	(11)	(8)	114	13	(4)
Total liabilities and equity	151	152	242	175	100
Common shares outstanding (cover page)‡ millions of shares	—	2	2	2	10

‡ Per-share figures and share counts are adjusted for the 1-for-100 stock split (August 2025); filings made before it reported them unadjusted.
† Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Fiscal years (LNZA's year ends in late December)

In millions of dollars	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025†Dec 31, 2025
Net income (loss)	—	(1)	(134)	(138)	(49)
Stock-based compensation	—	3	15	13	7
Net cash from operating activities	—	(0)	(97)	(89)	(65)
Purchases of property and equipment	—	11	9	5	1
Net cash from investing activities	—	0	(58)	28	11
Repayments of long-term debt	—	—	—	0	13
Net cash from financing activities	—	51	148	30	26
Net change in cash	—	(0)	(7)	(31)	(29)

† Share count changed about 5x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

SIC 2860 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 2860 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
LanzaTech Global	45	9	(1.4)*	13.1M	32.4 quarters	Q2 FY26 10-QJun 30, 2026
Blue Biofuels	0	not reported	(0.3)*	324.2M	0.1 quarters	Q2 FY26 10-QJun 30, 2026
Greenway Technologies, Inc. & Subsidiaries	0	not reported	(0.1)*	464.9M	0.0 quarters	Q2 FY26 10-QJun 30, 2026
Highwater Ethanol	35	39	16*	4,749	—	Q3 FY26 10-QJul 31, 2026
Verde Clean Fuels	53	not reported	(0.8)*	not reported	64.7 quarters	Q2 FY26 10-QJun 30, 2026
Origin Materials	19	0.5	(4.9)	5.5M	6.7 quarters	Q1 FY26 10-QMar 31, 2026
TOMI Environmental Solutions	0.3	2.2	(1.6)*	8.1M	0.2 quarters	Q2 FY26 10-QJun 30, 2026
Alto Ingredients	24	246	28*	77.6M	—	Q2 FY26 10-QJun 30, 2026
XCF Global	0.3	0.7	(6.4)*	410.8M	0.1 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.