JYNT · XBRL financial data

Joint financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (JYNT's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	58,683	80,860	101,252	117,696	—	—
Cost of revenue	6,507	8,514	9,171	10,547	11,517	11,225
Selling, general and administrative	46,735	66,967	90,843	106,590	42,470	44,576
General and administrative	36,196	49,453	70,233	81,466	30,125	29,632
Operating income (loss)	5,492	5,352	828	(2,073)	(1,889)	(913)
Other income (expense)	(79)	(70)	(133)	3,712	280	684
Income tax expense (benefit)	(7,755)	(1,293)	68	11,391	6	39
Net income (loss)	13,167	6,576	627	(9,752)	—	—
Earnings per share, basic USD per share	0.94	0.46	0.04	(0.66)	(0.39)	0.19
Earnings per share, diluted USD per share	0.90	0.44	0.04	(0.65)	(0.38)	0.19
Weighted average shares, basic thousands of shares	14,004	14,319	14,488	14,688	14,919	15,134
Weighted average shares, diluted thousands of shares	14,583	14,936	14,868	14,935	15,147	15,187

Fiscal years (JYNT's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	20,554	19,526	9,745	18,154	25,051	23,602
Accounts receivable	1,850	3,701	3,911	3,719	2,586	2,850
Prepaid and other current assets	1,566	2,282	2,098	2,440	1,788	1,745
Total current assets	25,134	26,890	17,614	44,336	74,577	52,089
Property and equipment, net	8,747	—	—	3,806	3,207	3,159
Right-of-use asset	11,581	18,426	20,587	12,413	556	1,572
Goodwill	4,626	5,085	8,493	7,353	—	—
Total assets	65,733	85,454	93,490	87,151	83,154	60,967
Accounts payable	1,562	1,706	2,967	1,625	1,751	1,589
Accrued liabilities	770	1,809	1,070	1,963	1,506	1,502
Total current liabilities	18,686	21,438	23,217	33,574	49,042	32,817
Lease liability, non-current	10,633	16,872	18,673	10,915	312	1,816
Total liabilities	44,982	55,885	60,903	62,379	62,476	45,887
Accumulated deficit	(20,470)	(13,519)	(12,153)	(21,906)	(27,702)	(24,795)
Total stockholders' equity	20,751	29,545	32,563	24,747	20,653	15,055
Total liabilities and equity	65,733	85,454	93,490	87,151	83,154	60,967
Common shares outstanding (cover page) thousands of shares	14,140	14,422	14,571	14,776	15,175	14,114

Fiscal years (JYNT's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	13,167	6,576	627	(9,752)	—	—
Stock-based compensation	886	1,056	1,274	1,738	1,679	1,297
Depreciation and amortization	2,734	6,089	6,647	8,582	4,722	1,714
Net cash from operating activities	11,183	15,233	8,210	14,678	9,415	1,839
Purchases of property and equipment	3,156	6,990	5,899	4,999	1,186	1,504
Net cash from investing activities	(4,601)	(14,143)	(17,900)	(6,188)	(632)	6,275
Share repurchases	32	708	6	4	10	11,314
Net cash from financing activities	5,596	(1,997)	329	174	(2,001)	(9,808)
Net change in cash	12,178	(907)	(9,362)	8,664	6,782	(1,695)

SIC 6794 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6794 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
JOINT	22,157	not reported	2,192*	14.1M	—	Q2 FY26 10-QJun 30, 2026
BRT Apartments	22,718	24,474	6,336*	18.8M	—	Q2 FY26 10-QJun 30, 2026
Braemar Hotels & Resorts	93,865	171,026	20,921*	68.7M	—	Q2 FY26 10-QJun 30, 2026
Alpine Income Property Trust	11,722	20,460	2,007*	17.9M	—	Q3 FY26 10-QSep 30, 2026
Franklin Street Properties	34,251	24,934	6,838*	104.0M	—	Q3 FY26 10-QSep 30, 2026
Nexpoint Diversified Real Estate Trust	11,666	19,337	(4,633)*	53.1M	2.5 quarters	Q2 FY26 10-QJun 30, 2026
Seven Hills Realty Trust	51,468	8,271	5,654*	22.8M	—	Q3 FY26 10-QSep 30, 2026
Modiv Industrial	21,626	11,694	3,478*	10.3M	—	Q2 FY26 10-QJun 30, 2026
Strawberry Fields REIT	42,153	40,049	24,236*	14.2M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.