BHR · XBRL financial data
Braemar Hotels & Resorts financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BHR's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 160 | 178* | 219 | 188 | 148 | 173* | 216 | 179 | 144 | 166* | 209 | 171 |
| General and administrative | 3 | 4* | — | — | — | year only | 3 | — | — | year only | 5 | — |
| Operating income (loss) | 1 | 6* | 42 | 12 | 70 | 4* | 37 | 18 | 30 | (12)* | 40 | 31 |
| Interest income | 1 | 1* | 1 | 1 | 3 | 3* | 2 | 2 | 1 | 1* | 1 | 1 |
| Interest expense | 23 | 24* | 26 | 27 | 28 | 26* | 25 | 25 | 25 | 23* | 21 | 21 |
| Income tax expense (benefit) | (1) | 2* | 1 | (0) | (1) | 0* | 1 | (0) | (1) | 2* | 1 | 2 |
| Net income (loss) | (22) | (19)* | 16 | (12) | 13 | (19)* | 11 | (5) | 6 | (34)* | 18 | 7 |
| Earnings per share, basic USD per share | (0.50) | — | 0.05 | (0.33) | (0.02) | — | (0.04) | (0.24) | (0.12) | — | 0.07 | (0.01) |
| Earnings per share, diluted USD per share | (0.50) | — | 0.05 | (0.33) | (0.02) | — | (0.04) | (0.24) | (0.12) | — | 0.07 | (0.01) |
| Weighted average shares, basic millions of shares | 66 | 66* | 66 | 67 | 67 | 67* | 67 | 67 | 68 | 68* | 68 | 69 |
| Weighted average shares, diluted millions of shares | 66 | 60* | 269 | 67 | 67 | — | 67 | 67 | 68 | 68* | 100 | 69 |
Balance sheet
CSVFiscal quarters (BHR's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 149 | 86 | 137 | 115 | 169 | 135 | 82 | 80 | 116 | 124 | 93 | 94 |
| Inventory | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 3 |
| Property and equipment, net | 1,882 | 1,884 | 1,876 | 1,800 | 1,790 | 1,779 | 1,770 | 1,777 | 1,679 | 1,558 | 1,545 | 1,098 |
| Right-of-use asset | 79 | 78 | 78 | 34 | 34 | 35 | 35 | 35 | 34 | 31 | 31 | 0 |
| Total assets | 2,268 | 2,227 | 2,281 | 2,212 | 2,178 | 2,136 | 2,098 | 2,064 | 2,009 | 1,862 | 1,849 | 1,659 |
| Total liabilities | 1,416 | 1,408 | 1,466 | 1,427 | 1,412 | 1,414 | 1,402 | 1,403 | 1,373 | 1,337 | 1,347 | 1,180 |
| Accumulated deficit | (378) | (412) | (412) | (437) | (442) | (478) | (483) | (502) | (516) | (569) | (562) | (562) |
| Total stockholders' equity | 341 | 307 | 307 | 282 | 277 | 241 | 239 | 225 | 212 | 139 | 147 | 147 |
| Total liabilities and equity | 2,268 | 2,227 | 2,281 | 2,212 | 2,178 | 2,136 | 2,098 | 2,064 | 2,009 | 1,862 | 1,849 | 1,659 |
| Common shares outstanding (cover page) millions of shares | 66 | 67 | 66 | 67 | 67 | 67 | 67 | 68 | 68 | 69 | 69 | 69 |
Cash flows
CSVFiscal quarters (BHR's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (22) | (19)* | 16 | (12) | 13 | (19)* | 11 | (5) | 6 | (34)* | 18 | 7 |
| Stock-based compensation | 2* | 2* | 1 | 1* | 0* | (0)* | (0) | (0)* | 0* | (0)* | 0 | 0* |
| Net cash from operating activities | 11* | 12* | 36 | 24* | 0* | 7* | 15 | 23* | (6)* | 8* | 22 | 21* |
| Net cash from investing activities | (19)* | (21)* | (23) | (16)* | 91* | (17)* | (14) | 3* | 118* | 103* | (12) | 164* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | 0* | (0)* | 0 | 0* | 0* | 0* | — | — | 1* | 0* | — | — |
| Dividends paid | 13* | 13* | 13 | 13* | 13* | 13* | 12 | 12* | 12* | 11* | 11 | 7* |
| Proceeds from long-term debt | 236* | 135* | 62 | 0* | 172* | 0* | 363 | 0* | 40* | 0* | 0 | 0* |
| Net cash from financing activities | 24* | (31)* | 40 | (47)* | (55)* | (22)* | (50) | (26)* | (84)* | (109)* | (28) | (182)* |
| Net change in cash | 15* | (40)* | 53 | (38)* | 36* | (32)* | (49) | (1)* | 28* | 3* | (18) | 3* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Braemar Hotels & Resorts | 94 | 171 | 21* | 68.7M | — | 10-QJun 30, 2026 |
| Franklin Street Properties | 34 | 25 | 6.8* | 104.0M | — | 10-QSep 30, 2026 |
| BRT Apartments | 23 | 24 | 6.3* | 18.8M | — | 10-QJun 30, 2026 |
| Nexpoint Diversified Real Estate Trust | 12 | 19 | (4.6)* | 53.1M | 2.5 quarters | 10-QJun 30, 2026 |
| Seven Hills Realty Trust | 51 | 8.3 | 5.7* | 22.8M | — | 10-QSep 30, 2026 |
| JOINT | 22 | not reported | 2.2* | 14.1M | — | 10-QJun 30, 2026 |
| Modiv Industrial | 22 | 12 | 3.5* | 10.3M | — | 10-QJun 30, 2026 |
| Ares Real Estate Income Trust | 41 | 151 | 189* | not reported | — | 10-QJun 30, 2026 |
| Strawberry Fields REIT | 42 | 40 | 24* | 14.2M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.