NXDT · XBRL financial data
NexPoint Diversified Real Estate Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NXDT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 22* | 13 | 22 | 22 | 26* | 29 | 21 | 17 | 18* | 23 | 19 |
| General and administrative | — | — | — | 3 | 3 | (1)* | 2 | 2* | 1* | 2* | 2 | 1* |
| Operating income (loss) | (1) | 10* | 0 | 1 | (6) | 1* | 6 | (0) | (3) | (3)* | 3 | 2 |
| Interest income | 2 | 1* | 2 | 2 | 2 | 2* | 2 | 2 | 2 | 3* | 3 | 3 |
| Interest expense | 4 | 5* | 5 | 8 | 8 | 8* | 7 | 7 | 7 | 6* | 6 | 5 |
| Other income (expense) | (67) | — | — | — | (9) | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 0 | 1* | 1 | 0 | 1 | (0)* | 1 | (1) | (1) | 0* | 1 | 0 |
| Net income (loss) | (68) | (16)* | (22) | (10) | (10) | (9)* | (34) | (45) | (14) | (37)* | (23) | 0 |
| Earnings per share, basic USD per share | (1.86) | (0.42)* | (0.59) | (0.24) | (0.25) | (0.21)* | (0.80) | (0.99) | (0.29) | (0.76)* | (0.46) | 0.00 |
| Earnings per share, diluted USD per share | (1.86) | (0.42)* | (0.59) | (0.24) | (0.25) | (0.21)* | (0.80) | (0.99) | (0.29) | (0.76)* | (0.46) | 0.00 |
| Weighted average shares, basic millions of shares | 37 | 38* | 39 | 40 | 41 | 42* | 43 | 46 | 47 | 49* | 50 | 52 |
| Weighted average shares, diluted millions of shares | 37 | 38* | 39 | 40 | 41 | 42* | 43 | 46 | 47 | 49* | 50 | 60 |
Balance sheet
CSVFiscal quarters (NXDT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 4 | 21 | 20 | 28 | 9 | 9 | 9 | 5 | 5 | 8 | 9 | 12 |
| Right-of-use asset | — | 0 | — | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 0 |
| Total assets | 1,101 | 1,098 | 1,075 | 1,250 | 1,241 | 1,225 | 1,180 | 1,111 | 1,107 | 1,075 | 1,027 | 1,039 |
| Total liabilities | 199 | 213 | 212 | 391 | 398 | 391 | 382 | 355 | 357 | 354 | 324 | 324 |
| Accumulated deficit | (104) | (127) | (155) | (171) | (187) | (203) | (244) | (296) | (317) | (362) | (393) | (401) |
| Total stockholders' equity | 902 | 885 | 863 | — | — | 837 | 803 | 753 | 739 | 700 | 675 | 673 |
| Total liabilities and equity | 1,101 | 1,098 | 1,075 | 1,250 | 1,241 | 1,225 | 1,180 | 1,111 | 1,107 | 1,075 | 1,027 | 1,039 |
| Common shares outstanding (cover page) millions of shares | 38 | 39 | 40 | 41 | 42 | 45 | 46 | 47 | 49 | 50 | 52 | 53 |
Cash flows
CSVFiscal quarters (NXDT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (68) | (16)* | (22) | (10) | (10) | (9)* | (34) | (45) | (14) | (37)* | (23) | 0 |
| Stock-based compensation | 0* | 0* | 1 | 1* | 0* | 1* | 1 | 2* | 1* | 1* | 1 | 1* |
| Depreciation and amortization | 4* | 3* | 3 | 4* | 5* | 4* | 4 | 4* | 4* | 6* | 4 | 3* |
| Net cash from operating activities | 2* | (6)* | (3) | (5)* | 0* | (4)* | 7 | 0* | 1* | 1* | (0) | (5)* |
| Net cash from investing activities | (3)* | 6* | 7 | 35* | (24)* | 8* | 10 | 25* | (0)* | 2* | 26 | (1)* |
| Share repurchases | — | — | — | — | — | 0* | 0 | 0* | 1* | 1* | 2 | 1* |
| Dividends paid | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 2* | 1* | 2* | 2 | 2* |
| Net cash from financing activities | (7)* | 15* | (4) | (9)* | 2* | (8)* | (15) | (27)* | 1* | (2)* | (28) | 8* |
| Net change in cash | (7)* | 15* | 1 | 21* | (21)* | (4)* | 2 | (2)* | 1* | 1* | (2) | 2* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Nexpoint Diversified Real Estate Trust | 12 | 19 | (4.6)* | 53.1M | 2.5 quarters | 10-QJun 30, 2026 |
| Seven Hills Realty Trust | 51 | 8.3 | 5.7* | 22.8M | — | 10-QSep 30, 2026 |
| Franklin Street Properties | 34 | 25 | 6.8* | 104.0M | — | 10-QSep 30, 2026 |
| Braemar Hotels & Resorts | 94 | 171 | 21* | 68.7M | — | 10-QJun 30, 2026 |
| BRT Apartments | 23 | 24 | 6.3* | 18.8M | — | 10-QJun 30, 2026 |
| Modiv Industrial | 22 | 12 | 3.5* | 10.3M | — | 10-QJun 30, 2026 |
| Strawberry Fields REIT | 42 | 40 | 24* | 14.2M | — | 10-QJun 30, 2026 |
| JOINT | 22 | not reported | 2.2* | 14.1M | — | 10-QJun 30, 2026 |
| Scientific Energy | 5.8 | 22 | (0.5)* | 263.3M | 12.5 quarters | 10-QSep 30, 2025 |
Not investment advice. Not affiliated with the U.S. SEC.