JLL · XBRL financial data
Jones Lang LaSalle financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (JLL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,881* | 5,125 | 5,629 | 5,869 | 6,811* | 5,746 | 6,250 | 6,510 | 7,609* | 6,387 | 6,928 | 7,281 |
| Total operating expenses | 5,591* | 5,010 | 5,476 | 5,641 | 6,438* | 5,626 | 6,053 | 6,237 | 7,102* | 6,182 | 6,637 | 6,890 |
| Operating income (loss) | 290* | 114 | 152 | 228 | 373* | 120 | 197 | 274 | 507* | 205 | 291 | 391 |
| Other income (expense) | 3* | 2 | 10 | 3 | 5* | 2 | 3 | 3 | 4* | 2 | 3 | 3 |
| Income tax expense (benefit) | 13* | 16 | 21 | 37 | 59* | 14 | 27 | 53 | 96* | 38 | 51 | 76 |
| Net income (loss) | 172* | 66 | 84 | 155 | 241* | — | — | — | year only | — | — | — |
| Earnings per share, basic USD per share | 3.63* | 1.39 | 1.77 | 3.26 | 5.08* | 1.17 | 2.36 | 4.71 | — | 3.40 | 4.66 | 6.97 |
| Earnings per share, diluted USD per share | — | 1.37 | 1.75 | 3.20 | 4.98* | 1.14 | 2.32 | 4.61 | — | 3.33 | 4.59 | 6.85 |
| Weighted average shares, basic millions of shares | 48* | 47 | 48 | 48 | 47* | 47 | 47 | 47 | 47* | 47 | 46 | 46 |
| Weighted average shares, diluted millions of shares | — | 48 | 48 | 48 | 48* | 48 | 48 | 48 | 48* | 48 | 47 | 47 |
Balance sheet
CSVFiscal quarters (JLL's year ends in late December)
Cash flows
CSVFiscal quarters (JLL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 172* | 66 | 84 | 155 | 241* | — | — | — | year only | — | — | — |
| Stock-based compensation | 1* | 0 | 0 | 1 | 1* | 1 | 1 | 1 | 1* | 0 | 0 | 0 |
| Net cash from operating activities | 729* | (678) | 274* | 262* | 927* | (768) | 333* | 617* | 1,012* | (755) | 488* | 610* |
| Net cash from investing activities | (70)* | (54) | (100)* | (65)* | (98)* | (153) | (48)* | (51)* | (85)* | (61) | (64)* | (129)* |
| Share repurchases | 22* | 20 | 20* | 20* | 20* | 20 | 40* | 70* | 81* | 300 | 109* | 140* |
| Net cash from financing activities | (606)* | 703 | (137)* | (218)* | (800)* | 901 | (283)* | (545)* | (716)* | 649 | (398)* | (431)* |
| Net change in cash | 70* | (38) | 32* | (8)* | 3* | (8) | 26* | 17* | 212* | (180) | 18* | 49* |
Compare with peers
SIC 6531 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.
How peers are chosen
- SIC 6531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Fewer than three companies fall in that range, so the list adds same-SIC (6531) companies nearest in public float, each marked “added: same SIC”.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Jones Lang Lasalle | 514 | 7,281 | 610* | 45.7M | — | 10-QSep 30, 2026 |
| Compass | 694 | 4,306 | 191* | 757.5M | — | 10-QJun 30, 2026 |
| Marriott Vacations Worldwideadded: same SIC | 211 | 1,320 | 80* | 34.4M | — | 10-QJun 30, 2026 |
| Newmark Groupadded: same SIC | 260 | 888 | 362* | not reported | — | 10-QJun 30, 2026 |
| AGNTadded: same SIC | 111 | 1,450 | 39* | 167.1M | — | 10-QJun 30, 2026 |
| Marcus & Millichapadded: same SIC | 154 | 203 | 22* | 37.9M | — | 10-QJun 30, 2026 |
| Opendoor Technologiesadded: same SIC | 896 | 883 | (718)* | 971.1M | 1.2 quarters | 10-QJun 30, 2026 |
| Douglas Ellimanadded: same SIC | 105 | 283 | 12* | 90.9M | — | 10-QJun 30, 2026 |
| RE/MAX Holdingsadded: same SIC | 112 | 69 | 6.2* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.