OPEN · XBRL financial data

Opendoor Technologies financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OPEN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers980870*1,1811,5111,3771,084*1,1531,567915736*720883
Cost of revenue884798*1,0671,3821,272999*1,0541,439849679*648797
Gross profit9672*11412910585*991286657*7286
Research and development4246*41373033*21211918*2427
General and administrative4848*47484641*332848129*137135
Total operating expenses175187*201201172179*155141134207*231230
Operating income (loss)(79)(115)*(87)(72)(67)(94)*(56)(13)(68)(150)*(159)(144)
Interest expense4737*37303432*33363428*2329
Other income (expense)2027*15122314*4101414*1011
Income tax expense (benefit)00*0100*001(1)*00
Net income (loss)(106)(91)*(109)(92)(78)(113)*(85)(29)(90)(1,096)*(173)(162)
Earnings per share, basic USD per share(0.16)(0.13)*(0.16)(0.13)(0.11)(0.16)*(0.12)(0.04)(0.12)—(0.18)(0.17)
Earnings per share, diluted USD per share(0.16)(0.14)*(0.16)(0.13)(0.11)(0.16)*(0.12)(0.04)(0.12)—(0.18)(0.17)
Weighted average shares, basic millions of shares662678*682693705716*724729742870*959966
Weighted average shares, diluted millions of shares662657*682693705716*724729742870*959966

Balance sheet

CSV

Fiscal quarters (OPEN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents1,154999953790829671559789962962999896
Marketable securities72693719880000——
Total current assets3,8193,4453,2843,2493,2632,9973,1522,7972,5872,2992,2422,850
Property and equipment, net686666715948443731272524
Right-of-use asset27252323251817998810
Goodwill444433333333
Total assets3,9473,5673,4043,3723,4113,1263,2772,9072,7002,4072,3492,961
Accrued liabilities—34———30———20——
Total current liabilities7470743937215291,053643914327317968
Lease liability, non-current2019181819131367666
Total liabilities2,9272,6002,5052,5272,6102,4132,6322,2761,8891,4021,3952,047
Accumulated deficit(3,242)(3,333)(3,442)(3,534)(3,612)(3,725)(3,810)(3,839)(3,929)(5,033)(5,206)(5,368)
Total stockholders' equity1,0209678998458017136456318111,005954914
Total liabilities and equity3,9473,5673,4043,3723,4113,1263,2772,9072,7002,4072,3492,961
Common shares outstanding (cover page) millions of shares670680692703715724729736773958965971

Cash flows

CSV

Fiscal quarters (OPEN's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(106)(91)*(109)(92)(78)(113)*(85)(29)(90)(1,096)*(173)(162)
Stock-based compensation31*32*3333*25*23*1413*27*105*120119*
Depreciation and amortization811*9978*8887*65
Net cash from operating activities(216)*(542)*(178)(399)*62*(80)*(279)823*435*70*(246)(718)*
Purchases of property and equipment11*9*88*6*3*42*3*3*45*
Net cash from investing activities3*(4)*229*0*(3)*2(2)*(9)*(3)*(4)(10)*
Proceeds from issuing common stock—year only———0*———0*——
Net cash from financing activities(213)*(292)*(98)15*81*(208)*207(329)*(159)*(218)*16623*
Net change in cash(426)*(838)*(254)(375)*143*(291)*(70)492*267*(151)*(234)(105)*

Compare with peers

SIC 6531 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Opendoor Technologies896883(718)*971.1M1.2 quarters 10-QJun 30, 2026
Douglas Elliman10528312*90.9M— 10-QJun 30, 2026
RE/MAX Holdings112696.2*not reported— 10-QJun 30, 2026
Marcus & Millichap15420322*37.9M— 10-QJun 30, 2026
AGNT1111,45039*167.1M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.