SEC Tracker
Get the app
DOUG · XBRL financial data

Douglas Elliman financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (DOUG's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue251,548214,136*200,239285,751266,316———————
Revenue from contracts with customers251,548214,136*200,239285,751266,316243,321*253,403271,366262,838245,448*214,333283,449
General and administrative28,81733,076*27,01624,85528,65937,243*27,32526,17732,22025,229*23,19217,795
Operating income (loss)(8,821)(23,571)*(41,464)(3,673)(7,431)(16,258)*(5,349)(5,532)(10,655)67,018*(17,511)(3,425)
Interest expense46*771,4611,464*1,5301,5451,573421*32
Income tax expense (benefit)(1,869)(6,501)*1,1951730(251)*00113,549*00
Net income (loss)(4,866)(14,843)*(41,475)(1,664)(27,180)(5,997)*(5,985)(22,673)(24,691)68,568*(16,276)(2,734)
Earnings per share, basic USD per share(0.06)(0.17)*(0.50)(0.02)(0.33)(0.07)*(0.07)(0.27)(0.29)0.81*(0.19)(0.03)
Earnings per share, diluted USD per share(0.06)(0.17)*(0.50)(0.02)(0.33)(0.07)*(0.07)(0.27)(0.29)0.81*(0.19)(0.03)
Weighted average shares, basic thousands of shares82,20086,226*83,33483,33783,53283,804*84,37084,46484,57584,978*85,63485,715
Weighted average shares, diluted thousands of shares82,20086,226*83,33483,33783,53283,804*84,37084,46484,57584,978*85,63485,715

Balance sheet

CSV

Fiscal quarters (DOUG's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents126,340119,80891,45192,864151,416135,657136,771136,334143,003115,51095,971105,225
Short-term investments—0———9,8040000——
Marketable securities23001,1621,1621,1621,25400001,2291,229
Accounts receivable26,82421,80919,82827,50322,07819,59820,74620,72817,75319,91020,52422,378
Total current assets197,039181,275154,801161,459205,547196,065196,031192,434192,925161,301151,171160,214
Property and equipment, net40,72439,71839,75238,66538,20037,70036,98836,01632,44130,15028,56627,437
Right-of-use asset112,067108,172104,57299,67698,931100,49195,80991,45987,22383,31082,62480,017
Goodwill32,23032,23032,23032,23032,23032,23032,23032,23032,23032,22632,22632,226
Total assets511,106493,419461,101463,930502,670493,888493,943489,003480,602444,409435,214444,297
Accounts payable4,7536,1365,4382,7252,8153,0565,2153,1093,6143,7833,2713,292
Total current liabilities92,98297,24992,50490,87289,67292,157100,63396,865100,60298,672102,364105,061
Long-term debt—0——32,06832,67033,31733,98234,6830——
Lease liability, non-current114,371110,705108,196103,165101,851101,93596,87391,71486,73082,37980,77177,355
Total liabilities263,364259,265265,277266,422328,724331,463335,767351,414365,793261,131267,144277,337
Accumulated deficit(32,709)(47,552)(89,027)(90,691)(117,871)(123,868)(129,853)(152,526)(177,217)(108,649)(124,925)(127,659)
Total stockholders' equity246,644233,231195,111196,911173,618162,188158,238137,603115,074183,950168,070166,960
Total liabilities and equity511,106493,419461,101463,930502,670493,888493,943489,003480,602444,409435,214444,297
Common shares outstanding (cover page) thousands of shares88,70791,53591,42091,83389,16788,73888,73888,70888,81988,21790,90690,890

Cash flows

CSV

Fiscal quarters (DOUG's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(4,866)(14,843)*(41,475)(1,664)(27,180)(5,997)*(5,985)(22,673)(24,691)68,568*(16,276)(2,734)
Stock-based compensation6,843*3,409*3,3553,475*3,887*(4,143)*2,0352,124*2,162*2,256*1,1681,654*
Depreciation and amortization1,9991,995*1,9811,9291,8981,928*1,9002,2192,1832,075*1,9991,989
Net cash from operating activities3,802*(2,642)*(27,291)1,318*8,986*(8,975)*(5,617)642*5,480*(14,383)*(19,342)11,603*
Purchases of property and equipment1,753*763*2,081886*1,306*1,261*1,0341,217*790*312*259684*
Net cash from investing activities(1,505)*249*(2,158)1,529*(1,380)*(4,777)*8,781(1,233)*718*82,195*(391)(680)*
Dividends paid1*0*00*0*0*———year only——
Proceeds from long-term debt—0*———0*———0*——
Repayments of long-term debt0*0*———year only——————
Net cash from financing activities(12)*(1,979)*0(11)*46,753*(1,290)*——0*(96,010)*——
Net change in cash2,285*(4,372)*(29,449)2,836*54,359*(15,042)*3,164(676)*6,198*(28,198)*(19,733)10,893*

Compare with peers

SIC 6531 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6531 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Douglas Elliman105,225283,44911,603*90.9M— 10-QJun 30, 2026
RE/MAX Holdings112,39668,5106,172*not reported— 10-QJun 30, 2026
Opendoor Technologies896,000883,000(718,000)*971.1M1.2 quarters 10-QJun 30, 2026
Marcus & Millichap153,516202,91522,178*37.9M— 10-QJun 30, 2026
AGNT111,1621,449,54838,768*167.1M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.