IA · XBRL financial data
Innovative Solutions and Support financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (IA's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cost of goods and services sold | 9,793 | 10,263 | 11,066 | 13,497 | 21,284 | 43,785 |
| Gross profit | 11,802 | 12,782 | 16,674 | 21,311 | 25,914 | 40,512 |
| Research and development | 2,956 | 2,623 | 2,705 | 3,130 | 4,138 | 3,992 |
| Selling, general and administrative | 6,101 | 6,258 | 6,754 | 10,823 | 12,114 | 16,448 |
| Total operating expenses | 9,057 | 8,881 | 9,459 | 13,952 | 16,252 | 20,440 |
| Operating income (loss) | 2,745 | 3,901 | 7,215 | 7,359 | 9,662 | 20,072 |
| Interest income | 155 | 1 | 61 | 518 | 127 | 19 |
| Interest expense | — | — | — | 393 | 937 | 1,725 |
| Other income (expense) | 60 | 75 | 65 | 151 | — | 1,586 |
| Income tax expense (benefit) | (309) | (1,088) | 1,818 | 1,608 | 1,853 | 4,324 |
| Net income (loss) | 3,270 | 5,065 | 5,524 | 6,028 | 6,998 | 15,628 |
| Earnings per share, basic USD per share | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.89 |
| Earnings per share, diluted USD per share | 0.19 | 0.29 | 0.32 | 0.35 | 0.40 | 0.88 |
| Weighted average shares, basic thousands of shares | 16,939 | 17,225 | 17,257 | 17,412 | 17,460 | 17,573 |
| Weighted average shares, diluted thousands of shares | 17,114 | 17,227 | 17,258 | 17,419 | 17,480 | 17,829 |
Balance sheet
CSVFiscal years (IA's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 12,604 | 8,266 | 17,251 | 3,097 | 539 | 2,694 |
| Accounts receivable | 4,369 | 4,046 | 4,297 | 9,744 | 12,612 | 12,956 |
| Inventory | 4,291 | 4,545 | 5,349 | 6,140 | 12,732 | 25,802 |
| Prepaid and other current assets | 675 | 833 | 1,142 | 1,073 | 1,161 | 1,392 |
| Total current assets | 33,120 | 17,690 | 28,202 | 34,674 | 34,686 | 50,727 |
| Property and equipment, net | 8,176 | 8,143 | 6,292 | 7,892 | 13,372 | 18,805 |
| Right-of-use asset | 45 | 43 | 29 | 15 | 2 | — |
| Goodwill | — | — | — | 3,558 | 5,213 | 6,703 |
| Total assets | 41,546 | 27,086 | 34,705 | 62,957 | 82,382 | 103,360 |
| Accounts payable | 791 | 624 | 709 | 1,337 | 2,315 | 3,578 |
| Accrued liabilities | 1,362 | 1,431 | 2,972 | 2,918 | 4,609 | 8,162 |
| Current portion of long-term debt | — | — | — | 2,000 | — | 2,439 |
| Total current liabilities | 13,647 | 2,472 | 3,940 | 6,399 | 7,265 | 16,661 |
| Long-term debt | — | — | — | 17,500 | 28,027 | 21,700 |
| Lease liability, non-current | — | 29 | 15 | 2 | — | — |
| Total liabilities | 13,777 | 2,501 | 3,955 | 24,320 | 35,744 | 38,758 |
| Retained earnings (accumulated deficit) | (2,341) | (5,883) | (359) | 5,669 | 12,667 | 28,295 |
| Total stockholders' equity | 27,769 | 24,585 | 30,750 | 38,637 | 46,639 | 64,603 |
| Total liabilities and equity | 41,546 | 27,086 | 34,705 | 62,957 | 82,382 | 103,360 |
| Common shares outstanding (cover page) thousands of shares | 17,214 | 17,246 | 17,316 | 17,454 | 17,536 | 17,752 |
Cash flows
CSVFiscal years (IA's year ends in late September)
| In thousands of dollars | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 | Sep 30, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 3,270 | 5,065 | 5,524 | 6,028 | 6,998 | 15,628 |
| Stock-based compensation | — | — | — | 1,450 | 1,003 | 2,336 |
| Depreciation and amortization | 434 | 432 | 368 | 698 | 2,098 | 3,734 |
| Net cash from operating activities | 2,192 | 4,592 | 6,094 | 2,096 | 5,796 | 13,303 |
| Purchases of property and equipment | 119 | 341 | 161 | 298 | 658 | 6,512 |
| Net cash from investing activities | (119) | (341) | 2,589 | (36,158) | (16,881) | (6,512) |
| Dividends paid | 19,788 | 19,788 | — | — | — | — |
| Net cash from financing activities | (705) | (19,771) | 301 | 19,909 | 8,527 | (4,637) |
| Net change in cash | 1,368 | (15,519) | 8,985 | (14,153) | (2,558) | 2,155 |
Compare with peers
SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Innovative Solutions & Support | 10,695 | not reported | 5,090* | 17.9M | — | 10-QJun 30, 2026 |
| Firy | 163,991 | 30,992 | (17,916)* | not reported | 9.2 quarters | 10-QJun 30, 2026 |
| WM Technology | 60,499 | 42,446 | 8,207* | not reported | — | 10-QJun 30, 2026 |
| Liveperson | 96,671 | 52,496 | 1,242* | 12.3M | — | 10-QJun 30, 2026 |
| CareCloud | 13,395 | 31,880 | 7,073* | 42.5M | — | 10-QJun 30, 2026 |
| Cardlytics | 28,039 | 36,882 | (8,597)* | 5.9M | 3.3 quarters | 10-QJun 30, 2026 |
| Marchex | 8,151 | 11,002 | (649)* | not reported | 12.6 quarters | 10-QJun 30, 2026 |
| VPR Brands | 2,136 | 704 | (538)* | 91.7M | 4.0 quarters | 10-QJun 30, 2026 |
| FingerMotion | 2,136 | 281 | (1,145)* | 91.9M | 1.2 quarters | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.