IA · XBRL financial data

Innovative Solutions and Support financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (IA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cost of goods and services sold9,79310,26311,06613,49721,28443,785
Gross profit11,80212,78216,67421,31125,91440,512
Research and development2,9562,6232,7053,1304,1383,992
Selling, general and administrative6,1016,2586,75410,82312,11416,448
Total operating expenses9,0578,8819,45913,95216,25220,440
Operating income (loss)2,7453,9017,2157,3599,66220,072
Interest income15516151812719
Interest expense———3939371,725
Other income (expense)607565151—1,586
Income tax expense (benefit)(309)(1,088)1,8181,6081,8534,324
Net income (loss)3,2705,0655,5246,0286,99815,628
Earnings per share, basic USD per share0.190.290.320.350.400.89
Earnings per share, diluted USD per share0.190.290.320.350.400.88
Weighted average shares, basic thousands of shares16,93917,22517,25717,41217,46017,573
Weighted average shares, diluted thousands of shares17,11417,22717,25817,41917,48017,829

Balance sheet

CSV

Fiscal years (IA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cash and cash equivalents12,6048,26617,2513,0975392,694
Accounts receivable4,3694,0464,2979,74412,61212,956
Inventory4,2914,5455,3496,14012,73225,802
Prepaid and other current assets6758331,1421,0731,1611,392
Total current assets33,12017,69028,20234,67434,68650,727
Property and equipment, net8,1768,1436,2927,89213,37218,805
Right-of-use asset454329152—
Goodwill———3,5585,2136,703
Total assets41,54627,08634,70562,95782,382103,360
Accounts payable7916247091,3372,3153,578
Accrued liabilities1,3621,4312,9722,9184,6098,162
Current portion of long-term debt———2,000—2,439
Total current liabilities13,6472,4723,9406,3997,26516,661
Long-term debt———17,50028,02721,700
Lease liability, non-current—29152——
Total liabilities13,7772,5013,95524,32035,74438,758
Retained earnings (accumulated deficit)(2,341)(5,883)(359)5,66912,66728,295
Total stockholders' equity27,76924,58530,75038,63746,63964,603
Total liabilities and equity41,54627,08634,70562,95782,382103,360
Common shares outstanding (cover page) thousands of shares17,21417,24617,31617,45417,53617,752

Cash flows

CSV

Fiscal years (IA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Net income (loss)3,2705,0655,5246,0286,99815,628
Stock-based compensation———1,4501,0032,336
Depreciation and amortization4344323686982,0983,734
Net cash from operating activities2,1924,5926,0942,0965,79613,303
Purchases of property and equipment1193411612986586,512
Net cash from investing activities(119)(341)2,589(36,158)(16,881)(6,512)
Dividends paid19,78819,788————
Net cash from financing activities(705)(19,771)30119,9098,527(4,637)
Net change in cash1,368(15,519)8,985(14,153)(2,558)2,155

Compare with peers

SIC 7371 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7371 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Innovative Solutions & Support10,695not reported5,090*17.9M— 10-QJun 30, 2026
Firy163,99130,992(17,916)*not reported9.2 quarters 10-QJun 30, 2026
WM Technology60,49942,4468,207*not reported— 10-QJun 30, 2026
Liveperson96,67152,4961,242*12.3M— 10-QJun 30, 2026
CareCloud13,39531,8807,073*42.5M— 10-QJun 30, 2026
Cardlytics28,03936,882(8,597)*5.9M3.3 quarters 10-QJun 30, 2026
Marchex8,15111,002(649)*not reported12.6 quarters 10-QJun 30, 2026
VPR Brands2,136704(538)*91.7M4.0 quarters 10-QJun 30, 2026
FingerMotion2,136281(1,145)*91.9M1.2 quarters 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.