HY · XBRL financial data
Hyster-Yale financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 2,812 | 3,076 | 3,548 | 4,118 | 4,308 | 3,769 |
| Cost of goods and services sold | 2,347 | 2,712 | 3,114 | 3,333 | 3,413 | 3,137 |
| Gross profit | 465 | 363 | 434 | 786 | 896 | 633 |
| Research and development | 101 | 108 | 101 | 120 | 136 | 137 |
| Selling, general and administrative | 416 | 450 | 473 | 577 | 628 | 617 |
| Total operating expenses | 416 | 516 | 473 | 577 | 651 | 655 |
| Operating income (loss) | 50 | (152) | (39) | 209 | 245 | (22) |
| Interest expense | 14 | 16 | 28 | 37 | 34 | 31 |
| Other income (expense) | (1) | 1 | (6) | (0) | 3 | 0 |
| Income tax expense (benefit) | 4 | 28 | 9 | 53 | 75 | 15 |
| Net income (loss) | 37 | (173) | (74) | 126 | 142 | (60) |
| Earnings per share, basic USD per share | 2.21 | (10.29) | (4.38) | 7.35 | 8.16 | (3.40) |
| Earnings per share, diluted USD per share | 2.21 | (10.29) | (4.38) | 7.24 | 8.04 | (3.40) |
| Weighted average shares, basic millions of shares | 17 | 17 | 17 | 17 | 17 | 18 |
| Weighted average shares, diluted millions of shares | 17 | 17 | 17 | 17 | 18 | 18 |
Balance sheet
CSVFiscal years (HY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 151 | 66 | 59 | 79 | 97 | 123 |
| Accounts receivable | 412 | 457 | 524 | 498 | 488 | 490 |
| Inventory | 509 | 781 | 800 | 816 | 754 | 634 |
| Prepaid and other current assets | 57 | 46 | 77 | 98 | 94 | 100 |
| Total current assets | 1,130 | 1,350 | 1,459 | 1,490 | 1,433 | 1,347 |
| Property and equipment, net | 340 | 331 | 310 | 314 | 307 | 329 |
| Right-of-use asset | 71 | 69 | 57 | 75 | 96 | 141 |
| Goodwill | 115 | 57 | 51 | 53 | 55 | 56 |
| Total assets | 1,860 | 1,970 | 2,026 | 2,079 | 2,029 | 2,021 |
| Accounts payable | 412 | 517 | 586 | 524 | 448 | 396 |
| Current portion of long-term debt | 82 | — | — | — | — | — |
| Total current liabilities | 756 | 1,105 | 1,343 | 1,219 | 1,058 | 1,002 |
| Long-term debt | 206 | 262 | 267 | 241 | 242 | — |
| Lease liability, non-current | 58 | 56 | 46 | 62 | 85 | 128 |
| Total liabilities | 1,208 | 1,587 | 1,801 | 1,672 | 1,535 | 1,528 |
| Retained earnings | 443 | 249 | 153 | 256 | 375 | 289 |
| Total stockholders' equity | 617 | 357 | 204 | 390 | 475 | 472 |
| Total liabilities and equity | 1,860 | 1,970 | 2,026 | 2,079 | 2,029 | 2,021 |
Cash flows
CSVFiscal years (HY's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 37 | (173) | (74) | 126 | 142 | (60) |
| Stock-based compensation | 1 | 4 | 6 | 29 | 24 | 8 |
| Depreciation and amortization | 43 | 46 | 43 | 45 | 48 | 46 |
| Net cash from operating activities | 167 | (254) | 41 | 151 | 171 | 86 |
| Purchases of property and equipment | 52 | 44 | 29 | 35 | 48 | 63 |
| Net cash from investing activities | (44) | (25) | (35) | (35) | (48) | (63) |
| Share repurchases | — | — | 0 | 0 | (14) | (5) |
| Dividends paid | 21 | 22 | 22 | 22 | 24 | 25 |
| Proceeds from long-term debt | 72 | 120 | 135 | 139 | 169 | 148 |
| Repayments of long-term debt | 84 | 62 | 98 | 161 | 199 | 171 |
| Net cash from financing activities | (41) | 194 | (11) | (101) | (100) | (1) |
| Net change in cash | 87 | (86) | (7) | 20 | 18 | 27 |
Compare with peers
SIC 3537 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3537 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Hyster-Yale | 73 | 813 | 17* | not reported | 10-QJun 30, 2026 |
| Columbus McKinnon | 111 | 539 | (4.6)* | 28.9M | 10-QSep 30, 2026 |
| Manitowoc | 96 | 595 | 8* | 36.1M | 10-QJun 30, 2026 |
| Flowco Holdings | 19 | 236 | 95* | not reported | 10-QJun 30, 2026 |
| Innovex International | 222 | 245 | 37* | 69.9M | 10-QJun 30, 2026 |
| Douglas Dynamics | 5.5 | 218 | (22)* | 23.1M | 10-QSep 30, 2026 |
| Oil States International | 23 | 170 | 5.3* | 59.8M | 10-QSep 30, 2026 |
| Forum Energy Technologies | 35 | 237 | 32* | 11.5M | 10-QSep 30, 2026 |
| Astec Industries | 77 | 408 | 12* | 23.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.