HTH · XBRL financial data
Hilltop Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 122 | 107 | 132 | 372 | — | — |
| Income tax expense (benefit) | 133 | 118 | 37 | 31 | 31 | 49 |
| Net income (loss) | 448 | 374 | 113 | 110 | 113 | 166 |
| Earnings per share, basic USD per share | 5.02 | 4.64 | 1.61 | 1.69 | 1.74 | 2.64 |
| Earnings per share, diluted USD per share | 5.01 | 4.61 | 1.60 | 1.69 | 1.74 | 2.64 |
| Weighted average shares, basic millions of shares | 89 | 81 | 70 | 65 | 65 | 63 |
| Weighted average shares, diluted millions of shares | 89 | 81 | 71 | 65 | 65 | 63 |
Balance sheet
CSVFiscal years (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 45 | 3,045 | 1,648 | 1,917 | 2,371 | 1,253 |
| Right-of-use asset | 106 | 112 | 102 | 89 | 91 | 84 |
| Goodwill | 267 | 267 | 267 | 267 | 267 | 267 |
| Total assets | 16,944 | 18,689 | 16,259 | 16,467 | 16,268 | 15,845 |
| Total deposits | 11,242 | 12,818 | 11,316 | 11,063 | 11,065 | 10,878 |
| Total liabilities | 14,594 | 16,140 | 14,196 | 14,317 | 14,050 | 13,647 |
| Retained earnings | 987 | 1,257 | 1,124 | 1,189 | 1,249 | 1,275 |
| Total stockholders' equity | 2,324 | 2,523 | 2,037 | 2,123 | 2,190 | 2,168 |
| Total liabilities and equity | 16,944 | 18,689 | 16,259 | 16,467 | 16,268 | 15,845 |
| Common shares outstanding (cover page) millions of shares | 82 | 79 | 65 | 65 | 65 | 59 |
Cash flows
CSVFiscal years (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 448 | 374 | 113 | 110 | 113 | 166 |
| Net cash from operating activities | 280 | 766 | 1,189 | 443 | 274 | (39) |
| Net cash from investing activities | (828) | (553) | (877) | 158 | 354 | (365) |
| Share repurchases | 209 | 124 | 442 | 5 | 20 | 184 |
| Dividends paid | 33 | 39 | 43 | 42 | 44 | 45 |
| Proceeds from long-term debt | 1,451 | 976 | 822 | 490 | 919 | 1,074 |
| Repayments of long-term debt | 1,326 | 1,038 | 863 | 490 | 891 | 1,247 |
| Net cash from financing activities | 1,258 | 1,480 | (1,710) | (333) | (174) | (714) |
| Net change in cash | 711 | 1,692 | (1,397) | 269 | 454 | (1,118) |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Hilltop Holdings | 1,205 | not reported | 508* | 56.8M | 10-QSep 30, 2026 |
| Coastal Financial | 1,008 | not reported | 77* | 15.3M | 10-QJun 30, 2026 |
| Triumph Financial | 1,033 | not reported | 26* | 23.9M | 10-QSep 30, 2026 |
| Stellar Bancorp | 550 | not reported | 17 | 50.9M | 10-QMar 31, 2026 |
| Hope Bancorp | 640 | not reported | 60* | 127.7M | 10-QJun 30, 2026 |
| 1st Source | 105 | not reported | 71* | 24.1M | 10-QSep 30, 2026 |
| Westamerica Bancorporation | 302 | not reported | 16* | 23.1M | 10-QJun 30, 2026 |
| QCR Holdings | 111 | not reported | 471* | 16.4M | 10-QJun 30, 2026 |
| Bank First | 267 | not reported | 24* | 11.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
