HTH · XBRL financial data
Hilltop Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 106 | 106 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 7 | 9 | 7 | 10 | 6 | 13 | 12 | 14 | 10 | 11 | 12 | 9 |
| Net income (loss) | 29 | 28 | 20 | 30 | 36 | 42 | 36 | 46 | 42 | 38 | 37 | 25 |
| Earnings per share, basic USD per share | 0.44 | 0.42 | 0.31 | 0.46 | 0.55 | 0.65 | 0.57 | 0.74 | 0.69 | 0.64 | 0.63 | 0.44 |
| Earnings per share, diluted USD per share | 0.44 | 0.42 | 0.31 | 0.46 | 0.55 | 0.65 | 0.57 | 0.74 | 0.69 | 0.64 | 0.63 | 0.44 |
| Weighted average shares, basic millions of shares | 65* | 65 | 65 | 65 | 65* | 65 | 64 | 62 | 60* | 59 | 58 | 57 |
| Weighted average shares, diluted millions of shares | 65* | 65 | 65 | 65 | 65* | 65 | 64 | 62 | 60* | 59 | 58 | 57 |
Balance sheet
CSVFiscal quarters (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,917 | 1,781 | 855 | 2,021 | 2,371 | 1,792 | 1,030 | 1,283 | 1,253 | 893 | 769 | 1,224 |
| Right-of-use asset | 89 | 95 | 94 | 92 | 91 | 93 | 88 | 87 | 84 | 90 | 88 | 97 |
| Goodwill | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 267 |
| Total assets | 16,467 | 16,210 | 15,620 | 15,926 | 16,268 | 15,813 | 15,362 | 15,605 | 15,845 | 15,702 | 16,001 | 16,220 |
| Total deposits | 11,063 | 10,884 | 10,374 | 10,791 | 11,065 | 10,832 | 10,392 | 10,675 | 10,878 | 10,532 | 10,514 | 11,035 |
| Total liabilities | 14,317 | 14,050 | 13,458 | 13,721 | 14,050 | 13,584 | 13,135 | 13,389 | 13,647 | 13,528 | 13,845 | 14,089 |
| Retained earnings | 1,189 | 1,201 | 1,205 | 1,224 | 1,249 | 1,263 | 1,270 | 1,277 | 1,275 | 1,273 | 1,270 | 1,271 |
| Total stockholders' equity | 2,123 | 2,132 | 2,134 | 2,177 | 2,190 | 2,200 | 2,199 | 2,189 | 2,168 | 2,144 | 2,126 | 2,101 |
| Total liabilities and equity | 16,467 | 16,210 | 15,620 | 15,926 | 16,268 | 15,813 | 15,362 | 15,605 | 15,845 | 15,702 | 16,001 | 16,220 |
| Common shares outstanding (cover page) millions of shares | 65 | 65 | 65 | 65 | 65 | 64 | 63 | 61 | 59 | 59 | 57 | 57 |
Cash flows
CSVFiscal quarters (HTH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 29 | 28 | 20 | 30 | 36 | 42 | 36 | 46 | 42 | 38 | 37 | 25 |
| Net cash from operating activities | 263* | 71 | (435)* | 516* | 123* | 6 | (235)* | 273* | (83)* | (127) | (157)* | 508* |
| Net cash from investing activities | 116* | 16 | 14* | 277* | 47* | (27) | (71)* | (172)* | (96)* | (127) | (161)* | (112)* |
| Share repurchases | 1* | 10 | 10* | 0* | 0* | 33 | 35* | 55* | 61* | 48 | 47* | 20* |
| Dividends paid | 10* | 11 | 11* | 11* | 11* | 12 | 12* | 11* | 11* | 12 | 12* | 13* |
| Proceeds from long-term debt | 0* | — | — | — | year only | 260 | 296* | 268* | 250* | 269 | 201* | 222* |
| Repayments of long-term debt | 0* | — | — | — | year only | 397 | 342* | 263* | 245* | 253 | 224* | 222* |
| Net cash from financing activities | (28)* | (222) | (505)* | 373* | 179* | (558) | (456)* | 151* | 148* | (106) | 195* | 59* |
| Net change in cash | 352* | (135) | (926)* | 1,166* | 350* | (579) | (761)* | 253* | (30)* | (360) | (124)* | 455* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Hilltop Holdings | 1,205 | not reported | 508* | 56.8M | 10-QSep 30, 2026 |
| Coastal Financial | 1,008 | not reported | 77* | 15.3M | 10-QJun 30, 2026 |
| Triumph Financial | 1,033 | not reported | 26* | 23.9M | 10-QSep 30, 2026 |
| Stellar Bancorp | 550 | not reported | 17 | 50.9M | 10-QMar 31, 2026 |
| Hope Bancorp | 640 | not reported | 60* | 127.7M | 10-QJun 30, 2026 |
| 1st Source | 105 | not reported | 71* | 24.1M | 10-QSep 30, 2026 |
| Westamerica Bancorporation | 302 | not reported | 16* | 23.1M | 10-QJun 30, 2026 |
| QCR Holdings | 111 | not reported | 471* | 16.4M | 10-QJun 30, 2026 |
| Bank First | 267 | not reported | 24* | 11.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.