HNNA · XBRL financial data

Hennessy Advisors financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (HNNA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Revenue from contracts with customers33,38932,76029,66724,02029,64635,538
General and administrative4,9614,7545,0365,4796,4846,301
Total operating expenses22,07021,88119,82817,68620,77922,393
Operating income (loss)11,31910,8799,8396,3348,86713,145
Interest income——2292,5223,1122,768
Interest expense44702,1222,2562,2752,293
Income tax expense (benefit)3,1202,9791,7561,8292,6073,660
Net income (loss)7,8417,9026,1904,7717,0979,960
Earnings per share, basic USD per share1.071.070.830.630.921.28
Earnings per share, diluted USD per share1.061.070.820.630.921.27
Weighted average shares, basic thousands of shares7,3527,3687,4837,5807,6817,788
Weighted average shares, diluted thousands of shares7,3797,4097,5587,6047,7227,829

Balance sheet

CSV

Fiscal years (HNNA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Cash and cash equivalents9,95515,83658,48760,47663,92272,431
Marketable securities9109101112
Accounts receivable2,4032,7952,051———
Total current assets13,38219,70661,65763,70168,27676,515
Property and equipment, net294311320305374524
Right-of-use asset2761,0106512951,014676
Total assets94,786101,905143,652145,719152,099160,459
Accrued liabilities——7775951,122815
Total current liabilities5,0925,5604,7174,1924,9546,013
Lease liability, non-current—6462790695330
Total liabilities16,60818,64357,35457,96760,78862,723
Retained earnings59,47363,29865,34765,95268,71974,258
Total stockholders' equity78,17883,26286,29887,75291,31197,736
Total liabilities and equity94,786101,905143,652145,719152,099160,459
Common shares outstanding (cover page) thousands of shares7,3577,3577,5747,6747,7807,892

Cash flows

CSV

Fiscal years (HNNA's year ends in late September)

In thousands of dollarsSep 30, 2020Sep 30, 2021Sep 30, 2022Sep 30, 2023Sep 30, 2024Sep 30, 2025
Net income (loss)7,8417,9026,1904,7717,0979,960
Stock-based compensation1,7821,4381,2521,0269901,128
Net cash from operating activities10,62310,3868,6657,1349,27713,792
Purchases of property and equipment172249216215313440
Net cash from investing activities(882)(249)(231)(819)(1,303)(627)
Share repurchases2,714—————
Dividends paid3,9673,9724,0394,1024,1524,204
Repayments of long-term debt17,500—————
Net cash from financing activities(24,473)(4,256)34,217(4,326)(4,528)(4,656)

Compare with peers

SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “year only” links to a 10-K that gives only the full year: without all three earlier quarters there is no fourth quarter to work out, and the year total is never shown as a quarter.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Hennessy Advisors35,3518,3903,742*7.9M— 10-QJun 30, 2026
Mount Logan Capitalnot reported8,747(7,114)*11.2M— 10-QJun 30, 2026
Triller Group2,0705,226(2,162)*20.5M1.0 quarters 10-QJun 30, 2026
BRC Group Holdings154,112239,117(18,190)*40.2M8.5 quarters 10-QJun 30, 2026
Value Line16,0168,0514,7059.4M— 10-QJul 31, 2026
Westwood Holdings Group22,61625,3435,584*9.5M— 10-QJun 30, 2026
U S Global Investors24,330year only223*not reported— 10-KJun 30, 2026
Silvercrest Asset Management Group27,79732,70912,495*not reported— 10-QSep 30, 2026
Abacus Global Management23,38873,02039,260*97.8M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.