FRT · XBRL financial data
Federal Realty Investment Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 835 | 951 | 1,074 | 1,132 | 1,202 | 1,279 |
| General and administrative | 42 | 50 | 53 | 51 | 50 | 47 |
| Total operating expenses | 587 | 646 | 712 | 736 | 784 | 834 |
| Operating income (loss) | 290 | 395 | 526 | 406 | 472 | 602 |
| Interest expense | 136 | 128 | 137 | 168 | 175 | 184 |
| Net income (loss) | 132 | 261 | 385 | 237 | 295 | 411 |
| Earnings per share, basic USD per share | 1.62 | 3.26 | 4.71 | 2.80 | 3.42 | 4.68 |
| Earnings per share, diluted USD per share | 1.62 | 3.26 | 4.71 | 2.80 | 3.42 | 4.68 |
| Weighted average shares, basic millions of shares | 76 | 77 | 80 | 81 | 84 | 86 |
| Weighted average shares, diluted millions of shares | 76 | 77 | 81 | 81 | 84 | 86 |
Balance sheet
CSVFiscal years (FRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 798 | 162 | 86 | 251 | 123 | 107 |
| Right-of-use asset | 92 | 91 | 95 | 87 | 86 | 83 |
| Total assets | 7,608 | 7,622 | 8,234 | 8,437 | 8,525 | 9,130 |
| Total liabilities | 4,921 | 4,745 | 5,022 | 5,211 | 5,100 | 5,630 |
| Total stockholders' equity | 2,464 | 2,581 | 2,954 | 2,964 | 3,172 | 3,249 |
| Total liabilities and equity | 7,608 | 7,622 | 8,234 | 8,437 | 8,525 | 9,130 |
| Common shares outstanding (cover page) millions of shares | 77 | 79 | 81 | 83 | 86 | 86 |
Cash flows
CSVFiscal years (FRT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 132 | 261 | 385 | 237 | 295 | 411 |
| Stock-based compensation | 12 | 13 | 14 | 14 | 16 | 15 |
| Net cash from operating activities | 370 | 471 | 517 | 556 | 575 | 622 |
| Net cash from investing activities | (368) | (660) | (786) | (358) | (447) | (743) |
| Proceeds from issuing common stock | 99 | 173 | 307 | 132 | 304 | 54 |
| Net cash from financing activities | 662 | (453) | 190 | (34) | (252) | 103 |
| Net change in cash | 663 | (642) | (79) | 164 | (125) | (18) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Federal Realty Investment Trust | 110 | 339 | not reported | 86.0M | 10-QSep 30, 2026 |
| NNN REIT | 2.7 | 250 | 220* | 193.9M | 10-QSep 30, 2026 |
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| Brixmor Property Group | 164 | 360 | 171* | 306.9M | 10-QSep 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| Potlatchdeltic | 89 | 314 | 66* | 77.3M | 10-QSep 30, 2025 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| Starwood Real Estate Income Trust | 207 | 398 | 106* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
