FNLC · XBRL financial data
First Bancorp financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FNLC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 17 | 11 | 17 | 63 | — | — |
| Income tax expense (benefit) | 5 | 8 | 8 | 6 | 6 | 8 |
| Net income (loss) | 27 | 36 | 39 | 30 | 27 | 34 |
| Earnings per share, basic USD per share | 2.50 | 3.33 | 3.56 | 2.68 | 2.45 | 3.10 |
| Earnings per share, diluted USD per share | 2.48 | 3.30 | 3.53 | 2.66 | 2.43 | 3.07 |
| Weighted average shares, basic millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
Balance sheet
CSVFiscal years (FNLC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 26 | 21 | 23 | 32 | 28 | 28 |
| Property and equipment, net | 27 | 29 | — | — | — | — |
| Right-of-use asset | 1 | 1 | 1 | 1 | 1 | 0 |
| Goodwill | 31 | 31 | 31 | 31 | 31 | 31 |
| Total assets | 2,361 | 2,527 | 2,739 | 2,947 | 3,157 | 3,166 |
| Total deposits | 1,845 | 2,123 | 2,379 | 2,600 | 2,725 | 2,665 |
| Total liabilities | 2,138 | 2,281 | 2,510 | 2,704 | 2,905 | 2,883 |
| Retained earnings | 158 | 180 | 204 | 212 | 223 | 240 |
| Total stockholders' equity | 224 | 246 | 229 | 243 | 252 | 283 |
| Total liabilities and equity | 2,361 | 2,527 | 2,739 | 2,947 | 3,157 | 3,166 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 11 | 11 |
Cash flows
CSVFiscal years (FNLC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 27 | 36 | 39 | 30 | 27 | 34 |
| Stock-based compensation | 1 | 1 | 1 | 1 | 1 | 1 |
| Net cash from operating activities | 23 | 57 | 41 | 37 | 26 | 38 |
| Purchases of property and equipment | 3 | 4 | 1 | 3 | 1 | 3 |
| Net cash from investing activities | (250) | (202) | (248) | (200) | (217) | (3) |
| Proceeds from issuing common stock | 1 | 1 | 1 | 1 | 1 | 1 |
| Share repurchases | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends paid | 13 | 14 | 15 | 15 | 16 | 16 |
| Net cash from financing activities | 239 | 139 | 208 | 172 | 187 | (35) |
| Net change in cash | 12 | (6) | 2 | 9 | (4) | 0 |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| First Bancorp | 30 | not reported | (13)* | 11.3M | 2.3 quarters | 10-QJun 30, 2026 |
| Colony Bankcorp | 160 | not reported | 9.1* | 21.2M | — | 10-QJun 30, 2026 |
| Red River Bancshares | 195 | not reported | 12* | 6.6M | — | 10-QJun 30, 2026 |
| NewtekOne | 395 | not reported | (163)* | 28.9M | 2.4 quarters | 10-QJun 30, 2026 |
| Citizens Financial Services | 39 | 2.4 | (0.1)* | 4.8M | 443.0 quarters | 10-QJun 30, 2026 |
| Citizens & Northern | 83 | not reported | 15* | 17.9M | — | 10-QJun 30, 2026 |
| MVB Financial | 210 | not reported | (1.2)* | 13.0M | — | 10-QSep 30, 2026 |
| BayCom | 177 | not reported | 5.1* | 10.9M | — | 10-QJun 30, 2026 |
| RBB Bancorp | 283 | 1.1 | 22* | 16.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
