BCML · XBRL financial data
BayCom financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BCML's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 8 | 9* | 9 | 10 | 11 | 11* | 10 | — | — | — | — | — |
| Income tax expense (benefit) | 3 | 2* | 2 | 2 | 2 | 2* | 2 | 2 | 2 | 3* | 3 | (0) |
| Net income (loss) | 7 | 6* | 6 | 6 | 6 | 6* | 6 | 6 | 5 | 7* | 8 | (7) |
| Earnings per share, basic USD per share | 0.56 | 0.55* | 0.51 | 0.50 | 0.54 | 0.55* | 0.51 | 0.58 | 0.46 | 0.63* | 0.75 | (0.64) |
| Earnings per share, diluted USD per share | 0.56 | 0.55* | 0.51 | 0.50 | 0.54 | 0.55* | 0.51 | 0.58 | 0.46 | 0.63* | 0.75 | (0.64) |
| Weighted average shares, basic millions of shares | 12 | 12* | 12 | 11 | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 |
| Weighted average shares, diluted millions of shares | 12 | 12* | 12 | 11 | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 |
Balance sheet
CSVFiscal quarters (BCML's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 302 | 308 | 348 | 391 | 301 | 364 | 257 | 292 | 228 | 207 | 306 | 177 |
| Property and equipment, net | 13 | 14 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 13 | 13 | 13 |
| Right-of-use asset | 15 | 14 | 13 | 13 | 13 | 13 | 14 | 13 | 13 | 13 | 14 | 15 |
| Goodwill | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| Total assets | 2,574 | 2,552 | 2,561 | 2,594 | 2,562 | 2,665 | 2,564 | 2,622 | 2,604 | 2,594 | 2,649 | 2,580 |
| Total deposits | 2,159 | 2,133 | 2,143 | 2,175 | 2,136 | 2,234 | 2,129 | 2,187 | 2,228 | 2,214 | 2,265 | 2,170 |
| Total liabilities | 2,267 | 2,239 | 2,246 | 2,279 | 2,241 | 2,340 | 2,234 | 2,292 | 2,270 | 2,255 | 2,305 | 2,245 |
| Retained earnings | 141 | 146 | 151 | 155 | 160 | 165 | 169 | 173 | 175 | 179 | 184 | 174 |
| Total stockholders' equity | 307 | 313 | 314 | 315 | 322 | 324 | 329 | 331 | 334 | 339 | 344 | 335 |
| Total liabilities and equity | 2,574 | 2,552 | 2,561 | 2,594 | 2,562 | 2,665 | 2,564 | 2,622 | 2,604 | 2,594 | 2,649 | 2,580 |
| Common shares outstanding (cover page) millions of shares | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Cash flows
CSVFiscal quarters (BCML's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 7 | 6* | 6 | 6 | 6 | 6* | 6 | 6 | 5 | 7* | 8 | (7) |
| Stock-based compensation | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 1* |
| Net cash from operating activities | 3* | 8* | 5 | 8* | 10* | 8* | 9 | 6* | 7* | 9* | 7 | 5* |
| Purchases of property and equipment | 1* | 1* | 1 | 0* | 0* | 0* | 0 | 1* | 1* | (0)* | 0 | 1* |
| Net cash from investing activities | 42* | 28* | 31 | 8* | (59)* | (43)* | (9) | (25)* | (44)* | (13)* | 47 | (60)* |
| Share repurchases | 5* | 2* | 4 | 4* | 1* | 0* | 1 | 4* | 1* | 1* | — | — |
| Dividends paid | 1* | 1* | 1 | 1* | 1* | (0)* | 2 | 0* | 2* | 3* | 3 | 3* |
| Net cash from financing activities | 7* | (30)* | 5 | 27* | (41)* | 98* | (108) | 54* | (26)* | (18)* | 45 | (74)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| BayCom | 177 | not reported | 5.1* | 10.9M | — | 10-QJun 30, 2026 |
| Citizens & Northern | 83 | not reported | 15* | 17.9M | — | 10-QJun 30, 2026 |
| RBB Bancorp | 283 | 1.1 | 22* | 16.9M | — | 10-QJun 30, 2026 |
| NewtekOne | 395 | not reported | (163)* | 28.9M | 2.4 quarters | 10-QJun 30, 2026 |
| Red River Bancshares | 195 | not reported | 12* | 6.6M | — | 10-QJun 30, 2026 |
| Colony Bankcorp | 160 | not reported | 9.1* | 21.2M | — | 10-QJun 30, 2026 |
| Southern First Bancshares | 22 | 0.6 | 21* | 9.5M | — | 10-QSep 30, 2026 |
| First Bancorp | 30 | not reported | (13)* | 11.3M | 2.3 quarters | 10-QJun 30, 2026 |
| Citizens Financial Services | 39 | 2.4 | (0.1)* | 4.8M | 443.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
