NEWT · XBRL financial data
NewtekOne financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NEWT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 19 | 18* | 18 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 3 | (3)* | 3 | 4 | 5 | 5* | 2 | 5 | 7 | 5* | 4 | 5 |
| Net income (loss) | 10 | 19* | 10 | 11 | 12 | 18* | 9 | 14 | 18 | 20* | 13 | 15 |
| Earnings per share, basic USD per share | 0.38 | 0.81* | 0.38 | 0.43 | 0.45 | 0.72* | 0.36 | 0.53 | 0.68 | 0.67* | 0.43 | 0.48 |
| Earnings per share, diluted USD per share | 0.38 | 0.86* | 0.38 | 0.43 | 0.45 | 0.73* | 0.35 | 0.52 | 0.67 | 0.66* | 0.43 | 0.47 |
| Weighted average shares, basic millions of shares | 25 | 23* | 24 | 25 | 25 | 25* | 25 | 25 | 26 | 29* | 28 | 29 |
| Weighted average shares, diluted millions of shares | 25 | 22* | 24 | 25 | 27 | 25* | 26 | 26 | 26 | 30* | 29 | 29 |
Balance sheet
CSVFiscal quarters (NEWT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 224 | 184 | 163 | 206 | 190 | 381 | 294 | 213 | 217 | 310 | 403 | 395 |
| Right-of-use asset | 6 | 6 | 5 | 5 | 4 | 6 | 5 | 2 | 2 | 3 | 3 | 3 |
| Goodwill | 21 | 26 | 26 | 26 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 |
| Total assets | 1,380 | 1,430 | 1,510 | 1,617 | 1,674 | 2,060 | 2,137 | 2,126 | 2,399 | 2,745 | 2,887 | 3,185 |
| Total deposits | 433 | 464 | 513 | 610 | 649 | 973 | 966 | 1,084 | 1,178 | 1,418 | 1,859 | 2,151 |
| Total liabilities | 1,153 | 1,180 | 1,255 | 1,343 | 1,392 | 1,764 | 1,834 | 1,814 | 2,012 | 2,347 | 2,482 | 2,772 |
| Retained earnings | 14 | 28 | 33 | 38 | 45 | 58 | 62 | 70 | 82 | 95 | 102 | 110 |
| Total stockholders' equity | 227 | 249 | 254 | 274 | 282 | 296 | 302 | 312 | 387 | 398 | 405 | 413 |
| Total liabilities and equity | 1,380 | 1,430 | 1,510 | 1,617 | 1,674 | 2,060 | 2,137 | 2,126 | 2,399 | 2,745 | 2,887 | 3,185 |
| Common shares outstanding (cover page) millions of shares | 25 | 25 | 25 | 26 | 26 | 26 | 26 | 26 | 29 | 29 | 29 | 29 |
Cash flows
CSVFiscal quarters (NEWT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 10 | 19* | 10 | 11 | 12 | 18* | 9 | 14 | 18 | 20* | 13 | 15 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 2* | 2 | 2* | 1* | 0* | 1 | 1* |
| Depreciation and amortization | 1 | 0* | 1 | 1 | 1 | 0* | 0 | 0 | 0 | 0* | 0 | 0* |
| Net cash from operating activities | 88* | (53)* | (39) | 3* | (26)* | (92)* | (61) | (200)* | (167)* | (151)* | (257) | (163)* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | (0)* |
| Net cash from investing activities | (50)* | (49)* | (44) | (54)* | (25)* | (86)* | (79) | (45)* | (70)* | (51)* | (85) | (140)* |
| Proceeds from issuing common stock | 0* | 0* | — | — | (0)* | 0* | — | — | 5* | 0* | — | — |
| Share repurchases | — | year only | — | — | 0* | 0* | — | — | 0* | (0)* | — | — |
| Dividends paid | 5* | 5* | 5 | 5* | 5* | 5* | 5 | 5* | 6* | 12* | 6 | 6* |
| Net cash from financing activities | (70)* | 29* | 62 | 94* | 36* | 369* | 53 | 164* | 241* | 296* | 435 | 295* |
| Net change in cash | (33)* | (72)* | (21) | 43* | (14)* | 191* | (87) | (81)* | 4* | 93* | 93 | (8)* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| NewtekOne | 395 | not reported | (163)* | 28.9M | 2.4 quarters | 10-QJun 30, 2026 |
| Red River Bancshares | 195 | not reported | 12* | 6.6M | — | 10-QJun 30, 2026 |
| Colony Bankcorp | 160 | not reported | 9.1* | 21.2M | — | 10-QJun 30, 2026 |
| Citizens & Northern | 83 | not reported | 15* | 17.9M | — | 10-QJun 30, 2026 |
| First Bancorp | 30 | not reported | (13)* | 11.3M | 2.3 quarters | 10-QJun 30, 2026 |
| BayCom | 177 | not reported | 5.1* | 10.9M | — | 10-QJun 30, 2026 |
| RBB Bancorp | 283 | 1.1 | 22* | 16.9M | — | 10-QJun 30, 2026 |
| Citizens Financial Services | 39 | 2.4 | (0.1)* | 4.8M | 443.0 quarters | 10-QJun 30, 2026 |
| MVB Financial | 313 | not reported | 5.2* | 13.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
