FFIN · XBRL financial data
First Financial Bankshares financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FFIN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 14 | 6 | 31 | 144 | — | — |
| Income tax expense (benefit) | 40 | 44 | 46 | 44 | 48 | 56 |
| Net income (loss) | 202 | 228 | 234 | 199 | 224 | 254 |
| Earnings per share, basic USD per share | 1.42 | 1.60 | 1.64 | 1.39 | 1.56 | 1.77 |
| Earnings per share, diluted USD per share | 1.42 | 1.59 | 1.64 | 1.39 | 1.56 | 1.77 |
| Weighted average shares, basic millions of shares | 142 | 142 | 143 | 143 | 143 | 143 |
| Weighted average shares, diluted millions of shares | 143 | 143 | 143 | 143 | 143 | 143 |
Balance sheet
CSVFiscal years (FFIN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 729 | 529 | 331 | 537 | 763 | 1,078 |
| Property and equipment, net | 142 | 150 | 153 | 152 | 152 | 150 |
| Goodwill | 313 | 313 | 313 | 313 | 313 | 313 |
| Total assets | 10,905 | 13,102 | 12,974 | 13,106 | 13,979 | 15,446 |
| Accounts payable | 15 | 0 | — | — | — | — |
| Total deposits | 8,676 | 10,566 | 11,006 | 11,138 | 12,099 | 13,346 |
| Total liabilities | 9,226 | 11,343 | 11,708 | 11,607 | 12,373 | 13,529 |
| Retained earnings | 837 | 982 | 1,122 | 1,220 | 1,340 | 1,486 |
| Total stockholders' equity | 1,678 | 1,759 | 1,266 | 1,499 | 1,607 | 1,917 |
| Total liabilities and equity | 10,905 | 13,102 | 12,974 | 13,106 | 13,979 | 15,446 |
| Common shares outstanding (cover page) millions of shares | 142 | 143 | 143 | 143 | 143 | 143 |
Cash flows
CSVFiscal years (FFIN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 202 | 228 | 234 | 199 | 224 | 254 |
| Stock-based compensation | — | 3 | 4 | 4 | 5 | 7 |
| Net cash from operating activities | 211 | 353 | 324 | 285 | 310 | 299 |
| Net cash from investing activities | (1,262) | (2,612) | (838) | 127 | (737) | (1,016) |
| Dividends paid | 70 | 80 | 91 | 100 | 103 | 106 |
| Net cash from financing activities | 1,498 | 2,058 | 316 | (206) | 654 | 1,031 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Financial Bankshares | 580 | not reported | 84* | 143.3M | 10-QJun 30, 2026 |
| United Bankshares | 2,081 | not reported | 105* | 136.2M | 10-QJun 30, 2026 |
| Valley National Bancorp | 967 | not reported | 164* | 552.6M | 10-QJun 30, 2026 |
| Hancock Whitney | 572 | not reported | 151* | 80.2M | 10-QJun 30, 2026 |
| FNB | 2,526 | not reported | 291* | 350.8M | 10-QSep 30, 2026 |
| Glacier Bancorp | 291 | not reported | 162* | 130.2M | 10-QSep 30, 2026 |
| Home Bancshares | 1,053 | not reported | 97* | 200.0M | 10-QJun 30, 2026 |
| Atlantic Union Bankshares | 701 | not reported | 182* | 140.0M | 10-QSep 30, 2026 |
| Ameris Bancorp | 1,197 | not reported | 79* | 67.1M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.