FBNC · XBRL financial data
First Bancorp financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FBNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 25 | 17 | 33 | 70 | 68 |
| Interest expense | 20 | 10 | 16 | 142 | — | — |
| Income tax expense (benefit) | 22 | 25 | 38 | 28 | 22 | 28 |
| Net income (loss) | 81 | 96 | 147 | 104 | 76 | 111 |
| Earnings per share, basic USD per share | 2.81 | 3.19 | 4.12 | 2.54 | 1.85 | 2.68 |
| Earnings per share, diluted USD per share | 2.81 | 3.19 | 4.12 | 2.53 | 1.84 | 2.68 |
| Weighted average shares, basic millions of shares | 29 | 30 | 35 | 41 | 41 | 41 |
| Weighted average shares, diluted millions of shares | 29 | 30 | 36 | 41 | 41 | 41 |
Balance sheet
CSVFiscal years (FBNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 367 | 461 | 270 | 238 | 508 | 310 |
| Property and equipment, net | 121 | 136 | 134 | 151 | 143 | 139 |
| Right-of-use asset | 18 | 21 | 19 | 17 | 14 | 13 |
| Goodwill | 239 | 364 | 364 | 479 | 479 | 479 |
| Total assets | 7,290 | 10,509 | 10,625 | 12,115 | 12,148 | 12,668 |
| Total deposits | 6,274 | 9,125 | 9,228 | 10,032 | 10,531 | 10,748 |
| Lease liability, non-current | 18 | — | — | — | — | — |
| Total liabilities | 6,396 | 9,278 | 9,593 | 10,743 | 10,702 | 11,014 |
| Retained earnings | 478 | 533 | 648 | 716 | 756 | 830 |
| Total stockholders' equity | 893 | 1,231 | 1,032 | 1,372 | 1,446 | 1,654 |
| Total liabilities and equity | 7,290 | 10,509 | 10,625 | 12,115 | 12,148 | 12,668 |
| Common shares outstanding (cover page) millions of shares | 28 | 36 | 41 | 41 | 41 | 41 |
Cash flows
CSVFiscal years (FBNC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 81 | 96 | 147 | 104 | 76 | 111 |
| Stock-based compensation | 3 | 2 | 3 | 5 | 5 | 4 |
| Net cash from operating activities | 57 | 139 | 231 | 131 | 175 | 203 |
| Purchases of property and equipment | 12 | 9 | 5 | 4 | 3 | 4 |
| Net cash from investing activities | (960) | (1,270) | (713) | (191) | 170 | (562) |
| Share repurchases | 32 | 4 | 0 | 0 | 0 | 1 |
| Dividends paid | 21 | 22 | 31 | 35 | 36 | 37 |
| Proceeds from long-term debt | 150 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 202 | 6 | 0 | — | — | — |
| Net cash from financing activities | 1,039 | 1,225 | 292 | 28 | (75) | 161 |
| Net change in cash | 136 | 94 | (191) | (32) | 270 | (198) |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| First Bancorp | 132 | not reported | 102* | 41.4M | 10-QSep 30, 2026 |
| Customers Bancorp | 4,179 | not reported | 107* | 33.8M | 10-QJun 30, 2026 |
| Pathward Financial | 149 | 190 | 52* | 20.8M | 10-QJun 30, 2026 |
| City Holding | 267 | not reported | 33* | 14.0M | 10-QJun 30, 2026 |
| Banc of California | 2,818 | 181 | 161* | 158.0M | 10-QJun 30, 2026 |
| Ofg Bancorp | 746 | not reported | 53* | 42.3M | 10-QJun 30, 2026 |
| First Commonwealth Financial | 180 | not reported | 3.6* | 101.1M | 10-QJun 30, 2026 |
| First Busey | 665 | 197 | 41* | 82.6M | 10-QJun 30, 2026 |
| Northwest Bancshares | 248 | not reported | 32* | 146.5M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.