FBLG · XBRL financial data

FibroBiologics financial statements, every quarter

The same tables from 11 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FBLG's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development773*9609751,2131,356*1,7802,0412,789797*2,9531,658
General and administrative1,707*2,4902,2492,1392,356*2,7512,4492,2491,793*2,1152,375
Total operating expenses2,480*3,4503,2243,3523,712*4,5314,4905,0382,590*5,0684,033
Operating income (loss)(2,480)*(3,450)(3,224)(3,352)(3,712)*(4,531)(4,490)(5,038)(2,590)*(5,068)(4,033)
Interest income—39707963*99507325*2015
Interest expense(81)*4556*000204*47
Other income (expense)0*—3021*0(625)06*(2)(92)
Income tax expense (benefit)year only——0*0*00*0*0*00*
Net income (loss)(9,717)*(8,460)898(500)(3,099)*(4,966)(4,658)(5,778)(3,244)*(5,000)(4,117)
Earnings per share, basic‡ USD per share(6.80)*(5.40)0.60(0.20)(1.80)*(2.80)(2.40)(2.60)—(1.33)(0.66)
Earnings per share, diluted‡ USD per share(6.80)*(5.40)0.60(0.20)(1.80)*(2.80)(2.40)(2.60)—(1.33)(0.66)
Weighted average shares, basic‡ thousands of shares1,412*1,5571,6361,6761,706*1,8341,9322,154—3,7736,273
Weighted average shares, diluted‡ thousands of shares1,412*1,5571,6361,6761,706*1,8341,9322,154—3,7736,273
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2026); filings made before it reported them unadjusted.

Balance sheet

CSV

Fiscal quarters (FBLG's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents9,1638,1585,9737,82713,9858,6678,8454,8674,8941,4823,515
Total current assets9,2158,9226,5098,19814,2289,32710,1785,2406,3492,9055,850
Property and equipment, net797770799772824814967908842776710
Right-of-use asset1,8091,7071,6041,4991,3931,2852,7142,5482,3802,2091,321
Total assets11,82111,3998,91210,46916,44511,42613,9078,7449,6195,9387,929
Total current liabilities9,18313,98510,1326,67712,7268,21110,9646,7221,7591,8292,213
Lease liability, non-current1,3851,2771,1671,0559848652,0831,8971,7041,5091,080
Total liabilities10,56815,26211,2997,73213,7109,07613,0478,6193,4633,3383,293
Accumulated deficit(24,357)(32,817)(31,919)(32,419)(35,518)(40,484)(45,142)(50,920)(54,164)(59,164)(63,281)
Total stockholders' equity1,253(3,863)(2,387)2,7372,7352,3508601256,1562,6004,636
Total liabilities and equity11,82111,3998,91210,46916,44511,42613,9078,7449,6195,9387,929
Common shares outstanding (cover page)‡ thousands of shares1,6321,6361,7581,7331,8871,9132,0942,5733,3805,2096,658
  • ‡ Per-share figures and share counts are adjusted for the 1-for-20 stock split (June 2026); filings made before it reported them unadjusted.

Cash flows

CSV

Fiscal quarters (FBLG's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(9,717)*(8,460)898(500)(3,099)*(4,966)(4,658)(5,778)(3,244)*(5,000)(4,117)
Stock-based compensation432*525578*572*544*551729*704*702*694707*
Net cash from operating activities(1,601)*(4,275)(1,947)*(2,606)*(3,073)*(5,275)(3,984)*(3,972)*(3,163)*(4,364)(3,291)*
Purchases of property and equipment2*866*11*99*43213*6*0*00*
Net cash from investing activities(2)*(8)(66)*(11)*(99)*(43)(213)*(6)*0*00*
Proceeds from issuing common stock—2,8190*4,643*45*00*—year only7062,862*
Proceeds from issuing equityyear only——————————
Net cash from financing activities0*3,278(172)*4,471*9,330*04,375*0*3,190*9525,324*
Net change in cash(1,603)*(1,005)(2,185)*1,854*6,158*(5,318)178*(3,978)*27*(3,412)2,033*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
FibroBiologics3,515not reported(3,291)*6.7M1.1 quarters 10-QJun 30, 2026
Dare Bioscience12,618188(6,775)*15.3M1.9 quarters 10-QJun 30, 2026
Lunai Bioworks1,71431*(1,841)*5.0M0.9 quarters 10-KJun 30, 2026
Imunon6,864not reported(3,025)*5.6M2.3 quarters 10-QJun 30, 2026
Aptose Biosciences1,020not reported(5,841)2.6M0.2 quarters 10-QMar 31, 2026
Armata Pharmaceuticals23,952not reported(8,666)*37.2M2.8 quarters 10-QJun 30, 2026
Ovid Therapeutics11,327733(17,594)*195.3M6.7 quarters 10-QJun 30, 2026
Fibrogen50,644(1,474)(3,991)*4.0M22.9 quarters 10-QJun 30, 2026
vTv Therapeutics86,6430(11,443)*not reported7.6 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.