OVID · XBRL financial data

Ovid Therapeutics financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OVID's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers109142*14816917376*1306,272132718*0733
Research and development5,33310,642*10,39712,5827,8555,923*6,6596,4655,8706,589*11,1819,957
General and administrative6,8057,688*7,1688,1045,5444,875*6,0214,8806,7856,422*6,6656,474
Total operating expenses12,13818,330*17,56520,68613,39910,798*12,68011,34512,65513,011*17,84616,431
Operating income (loss)(12,029)(18,188)*(17,417)(20,517)(13,226)(10,722)*(12,550)(5,073)(12,523)(12,293)*(17,846)(15,698)
Interest income—year only1,327991947650*491384303847*7371,558
Other income (expense)7762,866*5,72329,038(780)1,469*2,31538936521,957*858689
Income tax expense (benefit)00*0000*0000*00
Net income (loss)(11,252)(15,322)*(11,694)8,521(14,006)(9,253)*(10,235)(4,684)(12,158)9,663*(16,988)(15,009)
Earnings per share, basic USD per share(0.16)(0.22)*(0.17)0.12(0.20)———————
Earnings per share, diluted USD per share(0.16)(0.22)*(0.17)0.12(0.20)———————
Weighted average shares, basic thousands of shares70,61970,676*70,71770,91670,976———————
Weighted average shares, diluted thousands of shares70,61970,676*70,71771,20170,976———————

Balance sheet

CSV

Fiscal quarters (OVID's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents57,43727,04230,77229,69415,01726,30121,13628,41520,61113,15394,06411,327
Marketable securities29,63578,79259,48747,28047,69526,77421,8609,9324,99256,48261,458105,892
Marketable securities, non-current—————0———20,81210,07652,550
Prepaid and other current assets4,6423,7642,9113,9153,1152,8652,9253,7423,2214,7334,6236,398
Total current assets91,713109,59893,17080,88965,82755,94045,92142,08928,82474,368160,145123,617
Property and equipment, net856769686618509433346285269252217201
Right-of-use asset14,15513,89413,62813,35713,08012,79712,50912,21511,91611,61011,29810,980
Total assets125,029144,027131,613118,093102,65492,16781,65477,42863,848150,934225,628231,973
Accounts payable1,2173,7033,5964,7202,7103,1911,9503,9501,7101,9568,8764,072
Accrued liabilities6,2226,5254,0398,1087,6075,9945,9972,8722,9594,8995,4134,424
Total current liabilities8,66311,4748,90314,11911,63010,5229,3078,9246,7968,28815,7489,980
Lease liability, non-current15,07314,75614,43014,09913,76213,41913,07012,71512,35411,98611,61111,231
Total liabilities23,73756,23053,33329,19026,36423,94122,37721,63919,15020,27427,35922,083
Accumulated deficit(262,543)(277,866)(289,560)(281,039)(295,045)(304,299)(314,533)(319,218)(331,376)(321,713)(338,701)(353,710)
Total stockholders' equity101,29287,79778,27988,90376,29068,22659,27655,78944,698130,660198,269209,890
Total liabilities and equity125,029144,027131,613118,093102,65492,16781,65477,42863,848150,934225,628231,973
Common shares outstanding (cover page) thousands of shares70,68170,71070,94570,97271,01071,07571,11071,11071,212131,875186,640195,298

Cash flows

CSV

Fiscal quarters (OVID's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(11,252)(15,322)*(11,694)8,521(14,006)(9,253)*(10,235)(4,684)(12,158)9,663*(16,988)(15,009)
Stock-based compensation1,631*1,789*1,9681,740*1,308*1,260*1,2841,219*1,109*1,195*1,0461,431*
Depreciation and amortization146*141*136148*169*160*14199*16*17*3516*
Net cash from operating activities(10,051)*(11,912)*(16,686)(14,255)*(15,007)*(10,008)*(10,280)(4,774)*(12,872)*(10,408)*(13,899)(17,594)*
Purchases of property and equipment5*14*1934*(4)*22*00*0*0*——
Net cash from investing activities(4,359)*(48,516)*20,18812,822*292*21,292*5,10212,053*5,053*(72,062)*5,950(86,740)*
Proceeds from issuing common stock——————00*——2,3661*
Net cash from financing activities224*30,033*228356*38*0*130*15*75,179*88,98221,601*
Net change in cash—————year only(5,165)7,279*—year only80,911(82,737)*

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Ovid Therapeutics11,327733(17,594)*195.3M6.7 quarters 10-QJun 30, 2026
Aptose Biosciences1,020not reported(5,841)2.6M0.2 quarters 10-QMar 31, 2026
vTv Therapeutics86,6430(11,443)*not reported7.6 quarters 10-QJun 30, 2026
Marimed8,43741,9252,219*403.0M— 10-QJun 30, 2026
Astria Therapeutics96,280706(32,295)*57.1M7.1 quarters 10-QSep 30, 2025
Dare Bioscience12,618188(6,775)*15.3M1.9 quarters 10-QJun 30, 2026
Lunai Bioworks1,71431*(1,841)*5.0M0.9 quarters 10-KJun 30, 2026
Imunon6,864not reported(3,025)*5.6M2.3 quarters 10-QJun 30, 2026
Armata Pharmaceuticals23,952not reported(8,666)*37.2M2.8 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.