FA · XBRL financial data

First Advantage financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue7128107648601,574
Research and development46524964102
Selling, general and administrative108117117264236
Total operating expenses6487166829231,442
Operating income (loss)649482(62)132
Interest income0————
Interest expense25————
Other income (expense)(39)(9)(33)(52)(170)
Income tax expense (benefit)(9)2011(4)(2)
Net income (loss)166537(110)(35)
Earnings per share, basic USD per share0.110.430.26(0.74)(0.20)
Earnings per share, diluted USD per share0.110.430.26(0.74)(0.20)
Weighted average shares, basic millions of shares140150144149173
Weighted average shares, diluted millions of shares142152146149173

Balance sheet

CSV

Fiscal years (FA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents293392214169240
Short-term investments120——
Accounts receivable156144143267297
Prepaid and other current assets1425133115
Total current assets466566374476562
Property and equipment, net15411479308251
Right-of-use asset—117149
Goodwill7947938212,1252,144
Total assets1,8871,8861,6313,9233,834
Accounts payable545547121110
Accrued liabilities2216164549
Current portion of long-term debt0—0220
Total current liabilities10910185251230
Long-term debt5555575582,1212,080
Lease liability, non-current08696
Total liabilities7547597242,6162,520
Accumulated deficit(31)(27)(50)(160)(195)
Total stockholders' equity1,1321,1279071,3071,314
Total liabilities and equity1,8871,8861,6313,9233,834
Common shares outstanding (cover page) millions of shares153148145174174

Cash flows

CSV

Fiscal years (FA's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)166537(110)(35)
Stock-based compensation108153224
Depreciation and amortization69706777112
Net cash from operating activities14921316328195
Purchases of property and equipment76227
Net cash from investing activities(72)(49)(67)(1,652)(54)
Share repurchases—6159——
Net cash from financing activities64(59)(274)1,581(71)
Net change in cash14099(178)(44)71

Compare with peers

SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
First Advantage23844974*171.8M— 10-QJun 30, 2026
CSG Systems International147314(1.2)28.5M126.7 quarters 10-QMar 31, 2026
Clarivate257482166*639.9M— 10-QSep 30, 2026
Legalzoom.com16720540*171.3M— 10-QJun 30, 2026
Asana22021646*not reported— 10-QJul 31, 2026
Grindr6.513841*173.8M— 10-QJun 30, 2026
Certara1849310*152.5M— 10-QJun 30, 2026
Navan65323325*not reported— 10-QJul 31, 2026
PagerDuty23412437*78.6M— 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.