PD · XBRL financial data
PagerDuty financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PD's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 109 | 111* | 111 | 116 | 119 | 121* | 120 | 123 | 125 | 125* | 121 | 124 |
| Cost of goods and services sold | 20 | 20* | 19 | 20 | 20 | 20* | 19 | 19 | 18 | 18* | 19 | 20 |
| Gross profit | 89 | 91* | 92 | 96 | 99 | 101* | 101 | 104 | 106 | 107* | 102 | 104 |
| Research and development | 34 | 36* | 38 | 35 | 34 | 35* | 34 | 31 | 29 | 33* | 30 | 31 |
| General and administrative | 26 | 35* | 28 | 26 | 25 | 25* | 27 | 25 | 24 | 25* | 23 | 25 |
| Total operating expenses | 110 | 124* | 114 | 112 | 109 | 113* | 111 | 101 | 98 | 103* | 93 | 94 |
| Operating income (loss) | (21) | (33)* | (22) | (16) | (10) | (12)* | (10) | 4 | 8 | 5* | 9 | 10 |
| Interest income | 5 | 11* | 7 | 8 | 7 | 6* | 6 | 6 | 6 | 5* | 4 | 4 |
| Interest expense | 1 | 2* | 2 | 2 | 2 | 2* | 2 | 2 | 2 | 2* | 2 | 2 |
| Other income (expense) | 1 | (3)* | (0) | 0 | 0 | (0)* | 0 | 0 | 0 | 0* | (0) | (0) |
| Income tax expense (benefit) | (0) | 0* | 0 | 0 | 1 | 0* | 1 | (2) | (150) | (2)* | 6 | 4 |
| Net income (loss) | (13) | (28)* | (17) | (11) | (6) | (9)* | (7) | 10 | 162 | 9* | 5 | 8 |
| Earnings per share, basic USD per share | (0.16) | (0.31)* | (0.26) | (0.14) | (0.07) | (0.10)* | (0.07) | 0.11 | 1.72 | 0.11* | 0.13 | 0.06 |
| Earnings per share, diluted USD per share | (0.16) | (0.31)* | (0.26) | (0.14) | (0.07) | (0.10)* | (0.07) | 0.10 | 1.69 | 0.10* | 0.13 | 0.06 |
| Weighted average shares, basic millions of shares | 93 | 92* | 93 | 93 | 91 | 90* | 91 | 93 | 93 | 88* | 79 | 77 |
| Weighted average shares, diluted millions of shares | 93 | 92* | 93 | 93 | 91 | 90* | 91 | 94 | 95 | 92* | 79 | 79 |
Balance sheet
CSVFiscal quarters (PD's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 380 | 363 | 383 | 386 | 326 | 346 | 372 | 340 | 324 | 237 | 209 | 234 |
| Marketable securities | 195 | 208 | 210 | 214 | 216 | 224 | 225 | 228 | 224 | 232 | 235 | 236 |
| Accounts receivable | 71 | 100 | 78 | 67 | 75 | 107 | 80 | 70 | 79 | 108 | 76 | 72 |
| Prepaid and other current assets | 16 | 12 | 17 | 15 | 17 | 14 | 17 | 14 | 14 | 16 | 21 | 19 |
| Total current assets | 681 | 703 | 707 | 700 | 654 | 712 | 713 | 672 | 659 | 612 | 559 | 579 |
| Property and equipment, net | 19 | 18 | 17 | 18 | 20 | 21 | 22 | 25 | 27 | 29 | 32 | 34 |
| Right-of-use asset | 10 | 4 | 3 | 3 | 2 | 7 | 6 | 8 | 8 | 13 | 12 | 11 |
| Goodwill | 119 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 | 137 |
| Total assets | 887 | 925 | 924 | 916 | 867 | 927 | 927 | 892 | 1,028 | 991 | 937 | 958 |
| Accounts payable | 7 | 6 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 4 | 6 |
| Accrued liabilities | 13 | 15 | 13 | 16 | 16 | 20 | 19 | 15 | 17 | 20 | 15 | 18 |
| Total current liabilities | 248 | 282 | 273 | 329 | 332 | 369 | 354 | 281 | 278 | 304 | 287 | 287 |
| Lease liability, non-current | 8 | 7 | 6 | 7 | 6 | 10 | 9 | 10 | 9 | 13 | 11 | 10 |
| Total liabilities | 712 | 746 | 736 | 735 | 739 | 779 | 764 | 694 | 688 | 720 | 708 | 711 |
| Accumulated deficit | (524) | (552) | (570) | (580) | (586) | (595) | (602) | (593) | (431) | (422) | (417) | (409) |
| Total stockholders' equity | 169 | 172 | 174 | 165 | 112 | 130 | 146 | 181 | 320 | 254 | 217 | 232 |
| Total liabilities and equity | 887 | 925 | 924 | 916 | 867 | 927 | 927 | 892 | 1,028 | 991 | 937 | 958 |
| Common shares outstanding (cover page) millions of shares | 92 | 93 | 96 | 93 | 90 | 91 | 92 | 93 | 92 | 85 | 77 | 79 |
Cash flows
CSVFiscal quarters (PD's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (13) | (28)* | (17) | (11) | (6) | (9)* | (7) | 10 | 162 | 9* | 5 | 8 |
| Stock-based compensation | 32* | 32* | 33 | 32* | 32* | 29* | 26 | 26* | 23* | 24* | 18 | 16* |
| Depreciation and amortization | 5* | 5* | 5 | 5* | 5* | 5* | 4 | 3* | 3* | 3* | 3 | 3* |
| Net cash from operating activities | 17* | 22* | 29 | 36* | 22* | 31* | 31 | 34* | 25* | 25* | 44 | 37* |
| Purchases of property and equipment | 0* | 1* | 0 | 1* | 1* | 1* | 0 | 1* | 1* | 1* | 1 | 2* |
| Net cash from investing activities | 11* | (37)* | (3) | (4)* | (3)* | (10)* | (2) | (7)* | 2* | (11)* | (5) | (6)* |
| Share repurchases | 50* | 0* | — | — | 70* | 3* | 0 | 0* | 36* | 99* | 65 | 7* |
| Net cash from financing activities | 54* | (2)* | (6) | (29)* | (78)* | (3)* | (4) | (59)* | (42)* | (101)* | (68) | (7)* |
| Net change in cash | 82* | (17)* | 19 | 3* | (59)* | 18* | 25 | (33)* | (16)* | (87)* | (29) | 25* |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| PagerDuty | 234 | 124 | 37* | 78.6M | — | 10-QJul 31, 2026 |
| Certara | 184 | 93 | 10* | 152.5M | — | 10-QJun 30, 2026 |
| Navan | 653 | 233 | 25* | not reported | — | 10-QJul 31, 2026 |
| Grindr | 6.5 | 138 | 41* | 173.8M | — | 10-QJun 30, 2026 |
| First Advantage | 238 | 449 | 74* | 171.8M | — | 10-QJun 30, 2026 |
| Rapid7 | 426 | 211 | 37* | 67.4M | — | 10-QJun 30, 2026 |
| Hinge Health | 286 | 213 | 101* | not reported | — | 10-QJun 30, 2026 |
| CSG Systems International | 147 | 314 | (1.2) | 28.5M | 126.7 quarters | 10-QMar 31, 2026 |
| Asana | 220 | 216 | 46* | not reported | — | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.