EWTX · XBRL financial data
Edgewise Therapeutics financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (EWTX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Research and development | 32,189 | 54,032 | 90,905 | 126,966 | 151,389 |
| General and administrative | 11,026 | 17,626 | 23,452 | 31,866 | 40,017 |
| Total operating expenses | 43,215 | 71,658 | 114,357 | 158,832 | 191,406 |
| Operating income (loss) | (43,215) | (71,658) | (114,357) | (158,832) | (191,406) |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 4 |
| Net income (loss) | (42,813) | (67,640) | (100,163) | (133,813) | (167,795) |
| Earnings per share, basic USD per share | (1.14) | (1.26) | (1.57) | (1.45) | (1.63) |
| Earnings per share, diluted USD per share | (1.14) | (1.26) | (1.57) | (1.45) | (1.63) |
| Weighted average shares, basic thousands of shares | 37,526 | 53,594 | 63,724 | 92,415 | 102,931 |
| Weighted average shares, diluted thousands of shares | 37,526 | 53,594 | 63,724 | 92,415 | 102,931 |
Balance sheet
CSVFiscal years (EWTX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 15,566 | 21,993 | 86,097 | 41,666 | 61,148 |
| Prepaid and other current assets | 2,984 | 5,052 | 8,604 | 5,313 | 13,276 |
| Total current assets | 283,773 | 356,999 | 326,997 | 475,483 | 543,385 |
| Property and equipment, net | 912 | 8,533 | 10,443 | 9,503 | 7,831 |
| Right-of-use asset | — | 1,318 | 2,247 | 1,569 | 1,387 |
| Total assets | 285,233 | 367,101 | 340,035 | 486,817 | 552,603 |
| Accounts payable | 3,843 | 6,105 | 4,025 | 5,579 | 6,006 |
| Accrued liabilities | 3,881 | 5,840 | 6,071 | 7,229 | 7,920 |
| Total current liabilities | 10,521 | 16,585 | 16,771 | 23,860 | 27,370 |
| Lease liability, non-current | — | 3,800 | 4,434 | 3,741 | 2,976 |
| Total liabilities | 10,850 | 20,385 | 21,205 | 27,601 | 30,346 |
| Accumulated deficit | (76,960) | (144,600) | (244,763) | (378,576) | (546,371) |
| Total stockholders' equity | 274,383 | 346,716 | 318,830 | 459,216 | 522,257 |
| Total liabilities and equity | 285,233 | 367,101 | 340,035 | 486,817 | 552,603 |
| Common shares outstanding (cover page) thousands of shares | 49,512 | 63,262 | 93,111 | 95,205 | 107,271 |
Cash flows
CSVFiscal years (EWTX's year ends in late December)
| In thousands of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (42,813) | (67,640) | (100,163) | (133,813) | (167,795) |
| Stock-based compensation | 4,404 | 10,924 | 17,560 | 24,712 | 34,752 |
| Net cash from operating activities | (33,507) | (52,635) | (91,948) | (109,028) | (143,816) |
| Purchases of property and equipment | 668 | 5,546 | 5,745 | 1,312 | 256 |
| Net cash from investing activities | (242,227) | (70,577) | 102,886 | (184,656) | (32,790) |
| Proceeds from issuing common stock | — | 129,165 | 52,618 | 239,147 | 187,362 |
| Net cash from financing activities | 186,384 | 129,639 | 53,166 | 249,253 | 196,088 |
| Net change in cash | (89,350) | 6,427 | 64,104 | (44,431) | 19,482 |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Edgewise Therapeutics | 68,680 | not reported | (78,291)* | 109.5M | 1.3 quarters | 10-QSep 30, 2026 |
| Innoviva | 581,394 | 106,120 | 41,698* | 71.1M | — | 10-QSep 30, 2026 |
| Mannkind | 52,929 | 109,374 | (18,371)* | 321.5M | 6.0 quarters | 10-QJun 30, 2026 |
| Schrodinger | 246,983 | 64,491 | (47,578)* | not reported | 10.9 quarters | 10-QSep 30, 2026 |
| Ani Pharmaceuticals | 360,212 | 266,044 | 56,669* | not reported | — | 10-QJun 30, 2026 |
| Celldex Therapeutics | 47,454 | 22 | (57,410)* | 78.5M | 12.5 quarters | 10-QJun 30, 2026 |
| Spyre Therapeutics | 82,727 | not reported | (77,495)* | 95.0M | 15.7 quarters | 10-QSep 30, 2026 |
| Travere Therapeutics | 123,542 | 224,563 | 98,204* | 96.0M | — | 10-QSep 30, 2026 |
| Adaptive Biotechnologies | 75,615 | 83,902 | 9,605* | 161.9M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
