EWTX · XBRL financial data

Edgewise Therapeutics financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (EWTX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Research and development32,18954,03290,905126,966151,389
General and administrative11,02617,62623,45231,86640,017
Total operating expenses43,21571,658114,357158,832191,406
Operating income (loss)(43,215)(71,658)(114,357)(158,832)(191,406)
Income tax expense (benefit)00004
Net income (loss)(42,813)(67,640)(100,163)(133,813)(167,795)
Earnings per share, basic USD per share(1.14)(1.26)(1.57)(1.45)(1.63)
Earnings per share, diluted USD per share(1.14)(1.26)(1.57)(1.45)(1.63)
Weighted average shares, basic thousands of shares37,52653,59463,72492,415102,931
Weighted average shares, diluted thousands of shares37,52653,59463,72492,415102,931

Balance sheet

CSV

Fiscal years (EWTX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents15,56621,99386,09741,66661,148
Prepaid and other current assets2,9845,0528,6045,31313,276
Total current assets283,773356,999326,997475,483543,385
Property and equipment, net9128,53310,4439,5037,831
Right-of-use asset—1,3182,2471,5691,387
Total assets285,233367,101340,035486,817552,603
Accounts payable3,8436,1054,0255,5796,006
Accrued liabilities3,8815,8406,0717,2297,920
Total current liabilities10,52116,58516,77123,86027,370
Lease liability, non-current—3,8004,4343,7412,976
Total liabilities10,85020,38521,20527,60130,346
Accumulated deficit(76,960)(144,600)(244,763)(378,576)(546,371)
Total stockholders' equity274,383346,716318,830459,216522,257
Total liabilities and equity285,233367,101340,035486,817552,603
Common shares outstanding (cover page) thousands of shares49,51263,26293,11195,205107,271

Cash flows

CSV

Fiscal years (EWTX's year ends in late December)

In thousands of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(42,813)(67,640)(100,163)(133,813)(167,795)
Stock-based compensation4,40410,92417,56024,71234,752
Net cash from operating activities(33,507)(52,635)(91,948)(109,028)(143,816)
Purchases of property and equipment6685,5465,7451,312256
Net cash from investing activities(242,227)(70,577)102,886(184,656)(32,790)
Proceeds from issuing common stock—129,16552,618239,147187,362
Net cash from financing activities186,384129,63953,166249,253196,088
Net change in cash(89,350)6,42764,104(44,431)19,482

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Edgewise Therapeutics68,680not reported(78,291)*109.5M1.3 quarters 10-QSep 30, 2026
Innoviva581,394106,12041,698*71.1M— 10-QSep 30, 2026
Mannkind52,929109,374(18,371)*321.5M6.0 quarters 10-QJun 30, 2026
Schrodinger246,98364,491(47,578)*not reported10.9 quarters 10-QSep 30, 2026
Ani Pharmaceuticals360,212266,04456,669*not reported— 10-QJun 30, 2026
Celldex Therapeutics47,45422(57,410)*78.5M12.5 quarters 10-QJun 30, 2026
Spyre Therapeutics82,727not reported(77,495)*95.0M15.7 quarters 10-QSep 30, 2026
Travere Therapeutics123,542224,56398,204*96.0M— 10-QSep 30, 2026
Adaptive Biotechnologies75,61583,9029,605*161.9M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.