CLDX · XBRL financial data
Celldex Therapeutics financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CLDX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2 | year only | 0 | 2 | 3 | 1* | 1 | 1 | 0* | 0* | 0 | 0 |
| Cost of goods and services sold | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Research and development | 35 | 30* | 32 | 40 | 45 | 47* | 53 | 54 | 63 | 75* | 73 | 68 |
| General and administrative | 8 | 9* | 9 | 9 | 10 | 10* | 11 | 10 | 11 | 12* | 11 | 13 |
| Operating income (loss) | (41) | (48)* | (41) | (46) | (52) | (56)* | (63) | (64) | (74) | (87)* | (84) | (81) |
| Income tax expense (benefit) | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net income (loss) | — | year only | (33) | (36) | (42) | (47)* | (54) | (57) | (67) | (81)* | (79) | (74) |
| Earnings per share, basic USD per share | (0.81) | — | (0.56) | (0.54) | (0.64) | — | (0.81) | (0.85) | (1.01) | — | (1.18) | (0.94) |
| Earnings per share, diluted USD per share | (0.81) | — | (0.56) | (0.54) | (0.64) | — | (0.81) | (0.85) | (1.01) | — | (1.18) | (0.94) |
| Weighted average shares, basic millions of shares | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | — | 67 | 78 |
| Weighted average shares, diluted millions of shares | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | — | 67 | 78 |
Balance sheet
CSVFiscal quarters (CLDX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 21 | 35 | 115 | 43 | 36 | 28 | 17 | 23 | 36 | 29 | 36 | 47 |
| Marketable securities | 214 | 389 | 709 | 760 | 720 | 697 | 656 | 607 | 547 | 490 | 416 | 670 |
| Prepaid and other current assets | 10 | 5 | 9 | 8 | 22 | 21 | 19 | 18 | 21 | 14 | 8 | 7 |
| Total current assets | 246 | 432 | 835 | 812 | 779 | 747 | 694 | 648 | 604 | 535 | 459 | 725 |
| Property and equipment, net | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 5 | 7 | 10 |
| Right-of-use asset | 3 | 3 | 2 | 2 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 5 |
| Total assets | 280 | 466 | 869 | 846 | 823 | 792 | 739 | 692 | 648 | 583 | 511 | 782 |
| Accounts payable | 4 | 3 | 3 | 4 | 1 | 3 | 3 | 2 | 4 | 1 | 10 | 15 |
| Accrued liabilities | 18 | 22 | 18 | 19 | 28 | 34 | 25 | 28 | 40 | 47 | 38 | 44 |
| Total current liabilities | 28 | 31 | 26 | 28 | 32 | 40 | 32 | 33 | 46 | 51 | 51 | 61 |
| Lease liability, non-current | 1 | 1 | 0 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 0 | 3 |
| Total liabilities | 34 | 36 | 30 | 32 | 37 | 45 | 36 | 37 | 50 | 56 | 55 | 68 |
| Accumulated deficit | (1,354) | (1,397) | (1,430) | (1,466) | (1,508) | (1,555) | (1,609) | (1,666) | (1,733) | (1,814) | (1,893) | (1,966) |
| Total stockholders' equity | 247 | 429 | 839 | 814 | 786 | 747 | 703 | 655 | 598 | 527 | 456 | 715 |
| Total liabilities and equity | 280 | 466 | 869 | 846 | 823 | 792 | 739 | 692 | 648 | 583 | 511 | 782 |
| Common shares outstanding (cover page) millions of shares | 47 | 56 | 66 | 66 | 66 | 66 | 66 | 66 | 66 | 67 | 78 | 79 |
Cash flows
CSVFiscal quarters (CLDX's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | year only | (33) | (36) | (42) | (47)* | (54) | (57) | (67) | (81)* | (79) | (74) |
| Stock-based compensation | 7* | 7* | 7 | 8* | 10* | 10* | 9 | 9* | 9* | 9* | 9 | 8* |
| Depreciation and amortization | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Net cash from operating activities | (19)* | (33)* | (41) | (29)* | (55)* | (32)* | (54) | (44)* | (49)* | (64)* | (66) | (57)* |
| Purchases of property and equipment | 0* | 1* | 0 | 0* | 1* | 1* | 0 | 1* | 0* | 1* | 2 | 3* |
| Net cash from investing activities | 12* | (171)* | (315) | (47)* | 48* | 24* | 43 | 50* | 61* | 55* | 72 | (256)* |
| Proceeds from issuing common stock | — | year only | 432 | 0* | 0* | 0* | — | — | — | — | — | — |
| Net cash from financing activities | 0* | 217* | 436 | 4* | 1* | 0* | 0 | 0* | 1* | 1* | 0 | 325* |
| Net change in cash | (7)* | 14* | 80 | (72)* | (6)* | (8)* | (11) | 6* | 13* | (7)* | 7 | 12* |
Compare with peers
SIC 2835 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2835 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Celldex Therapeutics | 47 | 0 | (57)* | 78.5M | 12.5 quarters | 10-QJun 30, 2026 |
| Ani Pharmaceuticals | 360 | 266 | 57* | not reported | — | 10-QJun 30, 2026 |
| Travere Therapeutics | 124 | 225 | 98* | 96.0M | — | 10-QSep 30, 2026 |
| Innoviva | 570 | 120 | 52* | 72.2M | — | 10-QJun 30, 2026 |
| Adaptive Biotechnologies | 170 | 72 | (6.4)* | 159.6M | 53.8 quarters | 10-QJun 30, 2026 |
| Arrowhead Pharmaceuticals | 55 | 75 | (177)* | 141.3M | 9.0 quarters | 10-QJun 30, 2026 |
| Mannkind | 53 | 109 | (18)* | 321.5M | 6.0 quarters | 10-QJun 30, 2026 |
| Schrodinger | 288 | 59 | (34)* | not reported | 12.1 quarters | 10-QJun 30, 2026 |
| Spyre Therapeutics | 83 | not reported | (77)* | 95.0M | 15.7 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.