ERIE · XBRL financial data
Erie Indemnity Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ERIE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 818* | 881 | 990 | 1,000 | 924* | 989 | 1,060 | 1,067 | 951* | 1,012 | 1,090 | 1,070 |
| Total operating expenses | 691* | 742 | 800 | 820 | 757* | 838 | 861 | 858 | 793* | 845 | 886 | 863 |
| Operating income (loss) | 127* | 139 | 190 | 180 | 167* | 151 | 199 | 209 | 158* | 167 | 204 | 207 |
| Interest expense | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Other income (expense) | 3* | 3 | 3 | 1 | 4* | 4 | 2 | 2 | 0* | 1 | 1 | 5 |
| Income tax expense (benefit) | 29* | 33 | 43 | 41 | 40* | 36 | 46 | 50 | 19* | 40 | 48 | 51 |
| Net income (loss) | 111* | 125 | 164 | 160 | 152* | 138 | 175 | 183 | 63* | 150 | 180 | 182 |
Balance sheet
CSVFiscal quarters (ERIE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 144 | 145 | 171 | 221 | 298 | 260 | 358 | 569 | 346 | 269 | 283 | 363 |
| Marketable securities | 82 | 77 | 48 | 49 | 45 | 53 | 59 | 60 | 34 | 54 | 62 | 61 |
| Marketable securities, non-current | 879 | 893 | 947 | 1,000 | 992 | 1,048 | 1,049 | 970 | 1,287 | 1,296 | 1,327 | 1,308 |
| Accounts receivable | 625 | 642 | 708 | 737 | 707 | 720 | 769 | 780 | 736 | 743 | 753 | 781 |
| Prepaid and other current assets | 69 | 69 | 84 | 80 | 84 | 78 | 71 | 74 | 66 | 80 | 93 | 93 |
| Total current assets | 930 | 942 | 1,020 | 1,097 | 1,145 | 1,122 | 1,269 | 1,498 | 1,199 | 1,161 | 1,207 | 1,313 |
| Total assets | 2,472 | 2,556 | 2,692 | 2,864 | 2,889 | 2,968 | 3,128 | 3,324 | 3,355 | 3,377 | 3,557 | 3,662 |
| Total current liabilities | 709 | 728 | 772 | 807 | 803 | 812 | 862 | 898 | 946 | 900 | 968 | 1,005 |
| Total liabilities | 809 | 830 | 863 | 916 | 901 | 901 | 944 | 1,015 | 1,072 | 1,023 | 1,090 | 1,110 |
| Retained earnings | 2,804 | 2,869 | 2,973 | 3,074 | 3,162 | 3,237 | 3,348 | 3,468 | 3,463 | 3,545 | 3,657 | 3,771 |
| Total stockholders' equity | 1,663 | 1,726 | 1,829 | 1,948 | 1,987 | 2,067 | 2,185 | 2,309 | 2,283 | 2,354 | 2,467 | 2,553 |
| Total liabilities and equity | 2,472 | 2,556 | 2,692 | 2,864 | 2,889 | 2,968 | 3,128 | 3,324 | 3,355 | 3,377 | 3,557 | 3,662 |
Cash flows
CSVFiscal quarters (ERIE's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 111* | 125 | 164 | 160 | 152* | 138 | 175 | 183 | 63* | 150 | 180 | 182 |
| Depreciation and amortization | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from operating activities | 148* | 87 | 131* | 199* | 193* | 118 | 178* | 219* | 172* | 92 | 215* | 213* |
| Net cash from investing activities | (52)* | (27) | (53)* | (91)* | (57)* | (98) | (39)* | 36* | (338)* | (89) | (146)* | (57)* |
| Dividends paid | 55* | 59 | 59* | 59* | 59* | 64 | 64* | 64* | 64* | 68 | 68* | 68* |
| Net cash from financing activities | (55)* | (59) | (53)* | (58)* | (60)* | (58) | (41)* | (44)* | (56)* | (80) | (55)* | (77)* |
| Net change in cash | 41* | 1 | 26* | 51* | 77* | (38) | 98* | 211* | (223)* | (77) | 14* | 80* |
Compare with peers
SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Erie Indemnity | 363 | 1,070 | 213* | not reported | — | 10-QSep 30, 2026 |
| Ryan Specialty Holdings | 169 | 775 | 181* | not reported | — | 10-QSep 30, 2026 |
| Equitable Holdings | 17,183 | 1,658 | 643* | 273.0M | — | 10-QJun 30, 2026 |
| Baldwin Insurance Group | 184 | 493 | 46* | not reported | — | 10-QJun 30, 2026 |
| Accelerant Holdings | 1,573 | 357 | (69)* | not reported | 22.9 quarters | 10-QJun 30, 2026 |
| Crawford | 79 | 330 | 5.8* | not reported | — | 10-QSep 30, 2026 |
| Goosehead Insurance | 24 | 113 | 16* | not reported | — | 10-QJun 30, 2026 |
| Willis Towers Watson | 1,946 | 2,404 | 739* | 92.2M | — | 10-QSep 30, 2026 |
| Brown & Brown | 1,099 | 1,725 | 532* | 331.7M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.