EQH · XBRL financial data
Equitable Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EQH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,624 | 2,170* | 2,230 | 3,510 | 3,076 | 3,621* | 4,576 | 2,362 | 1,450 | 3,277* | 4,230 | 1,658 |
| Interest expense | 55 | 57* | 57 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 340 | (228)* | 30 | 116 | (40) | 182* | 24 | (80) | (133) | 33* | 156 | (140) |
| Net income (loss) | 1,064 | (698)* | 114 | 428 | (134) | 899* | 63 | (349) | (1,309) | 215* | 621 | (453) |
| Earnings per share, basic USD per share | 3.03 | (2.07)* | 0.30 | 1.24 | (0.47) | 2.88* | 0.16 | (1.21) | (4.47) | 0.75* | 2.16 | (1.68) |
| Earnings per share, diluted USD per share | 3.02 | (2.06)* | 0.30 | 1.23 | (0.47) | 2.80* | 0.16 | (1.21) | (4.47) | 0.76* | 2.14 | (1.68) |
| Weighted average shares, basic millions of shares | 346 | 337* | 330 | 324 | 318 | 312* | 308 | 303 | 296 | 285* | 281 | 278 |
| Weighted average shares, diluted millions of shares | 348 | 339* | 333 | 327 | 318 | 321* | 312 | 303 | 296 | 281* | 284 | 278 |
Balance sheet
CSVFiscal quarters (EQH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 6,096 | 8,239 | 10,357 | 9,684 | 9,579 | 6,964 | 8,164 | 14,957 | 13,604 | 12,462 | 9,904 | 17,183 |
| Right-of-use asset | — | 516 | — | — | — | 618 | — | — | — | 631 | — | — |
| Total assets | 260,252 | 276,814 | 285,577 | 287,769 | 298,989 | 295,866 | 287,366 | 303,088 | 314,409 | 317,990 | 310,382 | 334,657 |
| Long-term debt | 3,820 | 3,820 | 3,821 | 3,830 | 3,831 | 3,833 | 4,330 | 4,332 | 3,833 | 3,835 | 3,837 | 3,839 |
| Total liabilities | 256,335 | 271,656 | 280,831 | 283,296 | 292,791 | 292,298 | 282,872 | 300,125 | 312,461 | 316,202 | 308,132 | 333,434 |
| Retained earnings | 11,163 | 10,243 | 10,110 | 10,317 | 9,977 | 10,647 | 10,447 | 9,870 | 8,360 | 8,366 | 8,775 | 8,227 |
| Total stockholders' equity | 1,642 | 2,649 | 2,032 | 1,644 | 3,220 | 1,585 | 2,401 | 1,149 | 148 | (74) | 273 | (785) |
| Total liabilities and equity | 260,252 | 276,814 | 285,577 | 287,769 | 298,989 | 295,866 | 287,366 | 303,088 | 314,409 | 317,990 | 310,382 | 334,657 |
| Common shares outstanding (cover page) millions of shares | 338 | 330 | 325 | 320 | 313 | 308 | 304 | 300 | 287 | 280 | 282 | 273 |
Cash flows
CSVFiscal quarters (EQH's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 1,064 | (698)* | 114 | 428 | (134) | 899* | 63 | (349) | (1,309) | 215* | 621 | (453) |
| Net cash from operating activities | 410* | (392)* | 31 | 892* | 683* | 400* | 158 | 341* | 369* | (154)* | 499 | 643* |
| Net cash from investing activities | (2,449)* | 115* | (2,682) | (5,245)* | (2,392)* | (5,536)* | (1,199) | (2,518)* | (4,768)* | (2,483)* | (2,955) | (2,162)* |
| Share repurchases | 238* | 241* | 253 | 247* | 254* | 260* | 262 | 235* | 676* | 277* | 147 | 366* |
| Dividends paid | 77* | 74* | 73 | 78* | 76* | 75* | 74 | 82* | 81* | 77* | 76 | 83* |
| Proceeds from long-term debt | 1* | 0* | 0 | 0* | 0* | 0* | 495 | 0* | 0* | 0* | 0 | 0* |
| Net cash from financing activities | 470* | 2,387* | 4,945 | 3,364* | 1,583* | 2,549* | 2,228 | 8,942* | 3,052* | 1,494* | (96) | 8,797* |
| Net change in cash | (1,587)* | 2,135* | 2,284 | (992)* | (105)* | (2,615)* | 1,200 | 6,793* | (1,353)* | (1,142)* | (2,558) | 7,279* |
Compare with peers
SIC 6411 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6411 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Equitable Holdings | 17,183 | 1,658 | 643* | 273.0M | — | 10-QJun 30, 2026 |
| Willis Towers Watson | 1,946 | 2,404 | 739* | 92.2M | — | 10-QSep 30, 2026 |
| Brown & Brown | 1,099 | 1,725 | 532* | 331.7M | — | 10-QSep 30, 2026 |
| Erie Indemnity | 363 | 1,070 | 213* | not reported | — | 10-QSep 30, 2026 |
| Ryan Specialty Holdings | 169 | 775 | 181* | not reported | — | 10-QSep 30, 2026 |
| Arthur J. Gallagher | 1,386 | 4,003 | 10* | 256.3M | — | 10-QJun 30, 2026 |
| Aon | 2,017 | 4,101 | 1,191* | 212.2M | — | 10-QSep 30, 2026 |
| Accelerant Holdings | 1,573 | 357 | (69)* | not reported | 22.9 quarters | 10-QJun 30, 2026 |
| Baldwin Insurance Group | 184 | 493 | 46* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.