EP · XBRL financial data

Empire Petroleum financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EP's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	7,728	27,904	52,887	40,076	43,650	34,203
General and administrative	7,374	8,462	12,331	15,179	14,738	13,418
Total operating expenses	25,311	28,377	44,103	51,701	57,316	105,518
Operating income (loss)	(17,583)	(473)	8,784	(11,625)	(13,665)	(71,315)
Interest expense	—	—	—	—	1,515	1,547
Other income (expense)	—	—	—	—	(1,017)	788
Income tax expense (benefit)	—	—	209	(132)	—	—
Net income (loss)	(16,835)	(18,615)	7,084	(12,470)	(16,198)	(72,074)
Earnings per share, basic USD per share	—	(1.27)	0.34	(0.55)	(0.54)	(2.12)
Earnings per share, diluted USD per share	—	(1.27)	0.30	(0.55)	(0.54)	(2.12)
Weighted average shares, basic thousands of shares	—	14,630	21,004	22,719	30,065	34,056
Weighted average shares, diluted thousands of shares	—	14,630	23,388	22,719	30,065	34,056

Fiscal years (EP's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	158	3,612	11,944	7,793	2,251	1,189
Accounts receivable	1,252	7,734	7,780	8,355	8,154	5,122
Inventory	531	1,038	1,840	1,433	1,305	1,262
Total current assets	2,223	13,118	22,735	18,745	12,351	8,180
Property and equipment, net	8,225	30,677	45,311	72,396	110,092	56,299
Right-of-use asset	589	779	979	1,077	604	328
Total assets	11,250	50,090	71,545	92,616	123,868	65,873
Accounts payable	1,938	4,330	5,843	16,437	10,452	10,799
Accrued liabilities	2,698	5,844	9,461	7,075	10,348	12,616
Current portion of long-term debt	—	6,117	4,063	44	70	641
Total current liabilities	6,073	12,054	17,621	25,050	21,270	24,342
Lease liability, non-current	—	—	548	544	144	12
Total liabilities	29,691	40,255	48,309	57,659	61,103	70,479
Accumulated deficit	(40,618)	(59,233)	(52,149)	(64,619)	(80,817)	(152,891)
Total stockholders' equity	(18,441)	9,834	23,236	34,956	62,765	(4,606)
Total liabilities and equity	11,250	50,090	71,545	92,616	123,868	65,873
Common shares outstanding (cover page) thousands of shares	48,521	19,855	22,443	25,624	33,700	35,429

Fiscal years (EP's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(16,835)	(18,615)	7,084	(12,470)	(16,198)	(72,074)
Stock-based compensation	1,950	—	—	3,145	2,156	1,423
Depreciation and amortization	3,143	2,502	—	3,097	9,256	10,595
Net cash from operating activities	(1,723)	3,170	18,056	(9,888)	6,157	(3,946)
Net cash from investing activities	856	(24,717)	(11,413)	(14,767)	(53,869)	(4,613)
Proceeds from issuing common stock	525	—	—	—	30,484	2,358
Repayments of long-term debt	426	5,894	1,700	6,451	592	639
Net cash from financing activities	1,025	25,001	1,690	20,503	42,171	7,497
Net change in cash	—	3,454	8,333	—	(5,542)	(1,062)

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Empire Petroleum	3,124	9,505	(2,753)*	41.6M	1.1 quarters	Q2 FY26 10-QJun 30, 2026
Prairie Operating	21	98,859	51,988*	112.8M	—	Q2 FY26 10-QJun 30, 2026
Amplify Energy	21,212	52,686	2,835*	41.5M	—	Q2 FY26 10-QJun 30, 2026
Evolution Petroleum	6,137	24,208*	6,799*	40.2M	—	Q4 FY26 10-KJun 30, 2026
Epsilon Energy	11,169	not reported	12,258*	30.3M	—	Q2 FY26 10-QJun 30, 2026
Gran Tierra Energy	126,728	187,181	57,414*	35.4M	—	Q2 FY26 10-QJun 30, 2026
Ring Energy	1,137	104,681	40,789*	260.5M	—	Q2 FY26 10-QJun 30, 2026
W&T Offshore	191,317	167,080	36,647*	154.9M	—	Q3 FY26 10-QSep 30, 2026
Laredo Oil	147	not reported	(821)	85.9M	—	Q1 FY27 10-QAug 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.